[HARISON] QoQ Cumulative Quarter Result on 30-Sep-1999 [#3]

Stock
[HARISON] HARRISONS HOLDINGS (M) BHD
Announcement Date
09-Feb-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-1999
Quarter
30-Sep-1999 [#3]
Profit Trend
QoQ- 137.0%
YoY- 18.67%
Quarter Report
Latest QR
Upcoming QR
HARISON's Result
HARISON's Financial Summary
View:
Show?
Cumulative Result
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
Revenue 278,031 127,175 536,956 393,189 250,065 112,747 497,230 0.59%
PBT 5,877 2,170 13,907 9,750 4,166 -87 15,121 0.96%
Tax -2,254 -1,028 213 -90 -90 87 -4,669 0.74%
NP 3,623 1,142 14,120 9,660 4,076 0 10,452 1.08%
-
NP to SH 3,623 1,142 14,120 9,660 4,076 -177 10,452 1.08%
-
Tax Rate 38.35% 47.37% -1.53% 0.92% 2.16% - 30.88% -
Total Cost 274,408 126,033 522,836 383,529 245,989 112,747 486,778 0.58%
-
Net Worth 124,993 115,912 120,805 99,820 0 0 89,069 -0.34%
Dividend
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
Net Worth 124,993 115,912 120,805 99,820 0 0 89,069 -0.34%
NOSH 60,383 57,100 49,714 46,000 45,288 45,443 45,443 -0.28%
Ratio Analysis
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
NP Margin 1.30% 0.90% 2.63% 2.46% 1.63% 0.00% 2.10% -
ROE 2.90% 0.99% 11.69% 9.68% 0.00% 0.00% 11.73% -
Per Share
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
RPS 460.44 222.72 1,080.08 854.76 552.16 248.10 1,094.17 0.88%
EPS 6.00 2.00 29.00 21.00 9.00 0.00 23.00 1.37%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.07 2.03 2.43 2.17 0.00 0.00 1.96 -0.05%
Adjusted Per Share Value based on latest NOSH - 46,533
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
RPS 405.95 185.69 784.00 574.09 365.12 164.62 726.00 0.59%
EPS 5.29 1.67 20.62 14.10 5.95 -0.26 15.26 1.08%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.825 1.6924 1.7639 1.4575 0.00 0.00 1.3005 -0.34%
Price Multiplier on Financial Quarter End Date
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
Date 30/06/00 31/03/00 - - - - - -
Price 2.08 3.02 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.45 1.36 0.00 0.00 0.00 0.00 0.00 -100.00%
P/EPS 34.67 151.00 0.00 0.00 0.00 0.00 0.00 -100.00%
EY 2.88 0.66 0.00 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.00 1.49 0.00 0.00 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
Date 28/08/00 26/05/00 29/02/00 09/02/00 - - - -
Price 1.86 2.30 2.67 2.28 0.00 0.00 0.00 -
P/RPS 0.40 1.03 0.25 0.27 0.00 0.00 0.00 -100.00%
P/EPS 31.00 115.00 9.40 10.86 0.00 0.00 0.00 -100.00%
EY 3.23 0.87 10.64 9.21 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.90 1.13 1.10 1.05 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment