[AIRPORT] YoY Quarter Result on 30-Jun-2019 [#2]

Stock
[AIRPORT] MALAYSIA AIRPORTS HOLDINGS BHD
Announcement Date
30-Aug-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
30-Jun-2019 [#2]
Profit Trend
QoQ- 7.02%
YoY- 85.89%
Quarter Report
Latest QR
Upcoming QR
AIRPORT's Result
AIRPORT's Financial Summary
View:
Show?
Quarter Result
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Revenue 689,755 323,416 272,180 1,261,200 1,154,690 1,099,957 997,604 -5.96%
PBT -91,094 -290,538 -268,347 201,600 125,610 92,317 17,512 -
Tax 32,944 64,445 177,279 -41,522 -39,494 -25,789 -8,919 -
NP -58,150 -226,093 -91,068 160,078 86,116 66,528 8,593 -
-
NP to SH -58,150 -226,093 -91,068 160,078 86,116 66,927 9,378 -
-
Tax Rate - - - 20.60% 31.44% 27.94% 50.93% -
Total Cost 747,905 549,509 363,248 1,101,122 1,068,574 1,033,429 989,011 -4.54%
-
Net Worth 7,065,502 7,635,435 9,112,281 9,257,294 9,025,505 8,750,080 8,605,232 -3.23%
Dividend
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Net Worth 7,065,502 7,635,435 9,112,281 9,257,294 9,025,505 8,750,080 8,605,232 -3.23%
NOSH 1,659,191 1,659,191 1,659,191 1,659,191 1,659,191 1,659,191 1,659,191 0.00%
Ratio Analysis
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
NP Margin -8.43% -69.91% -33.46% 12.69% 7.46% 6.05% 0.86% -
ROE -0.82% -2.96% -1.00% 1.73% 0.95% 0.76% 0.11% -
Per Share
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
RPS 41.57 19.49 16.40 76.01 69.59 66.29 60.13 -5.96%
EPS -4.37 -14.49 -6.35 8.78 3.47 2.29 -1.21 23.85%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 4.2584 4.6019 5.492 5.5794 5.4397 5.2737 5.1864 -3.23%
Adjusted Per Share Value based on latest NOSH - 1,659,191
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
RPS 38.49 18.05 15.19 70.38 64.44 61.39 55.67 -5.96%
EPS -3.25 -12.62 -5.08 8.93 4.81 3.74 0.52 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.9431 4.2612 5.0854 5.1663 5.0369 4.8832 4.8024 -3.23%
Price Multiplier on Financial Quarter End Date
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Date 30/06/22 30/06/21 30/06/20 28/06/19 29/06/18 30/06/17 30/06/16 -
Price 6.60 6.00 5.45 8.53 8.80 8.56 6.12 -
P/RPS 15.88 30.78 33.22 11.22 12.64 12.91 10.18 7.68%
P/EPS -188.32 -44.03 -99.29 88.41 169.55 212.21 1,082.77 -
EY -0.53 -2.27 -1.01 1.13 0.59 0.47 0.09 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.55 1.30 0.99 1.53 1.62 1.62 1.18 4.64%
Price Multiplier on Announcement Date
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Date 25/08/22 23/08/21 27/08/20 30/08/19 28/08/18 31/07/17 28/07/16 -
Price 6.06 6.07 5.25 8.23 9.31 8.75 5.85 -
P/RPS 14.58 31.14 32.00 10.83 13.38 13.20 9.73 6.96%
P/EPS -172.91 -44.54 -95.65 85.30 179.38 216.92 1,035.00 -
EY -0.58 -2.24 -1.05 1.17 0.56 0.46 0.10 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.42 1.32 0.96 1.48 1.71 1.66 1.13 3.87%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment