[HUNZPTY] YoY Quarter Result on 30-Jun-2015 [#4]

Stock
[HUNZPTY] HUNZA PROPERTIES BHD
Announcement Date
27-Aug-2015
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2015
Quarter
30-Jun-2015 [#4]
Profit Trend
QoQ- 31.01%
YoY- -76.72%
Quarter Report
Latest QR
Upcoming QR
HUNZPTY's Result
HUNZPTY's Financial Summary
View:
Show?
Quarter Result
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
Revenue 41,164 30,851 32,811 27,727 39,509 73,390 23,054 10.13%
PBT 15,283 48,886 155,402 76,572 10,941 20,262 12,931 2.82%
Tax -4,571 -15,263 2,092 -1,997 -3,386 -5,852 -3,403 5.03%
NP 10,712 33,623 157,494 74,575 7,555 14,410 9,528 1.97%
-
NP to SH 7,224 31,037 152,849 74,126 7,831 14,495 9,523 -4.49%
-
Tax Rate 29.91% 31.22% -1.35% 2.61% 30.95% 28.88% 26.32% -
Total Cost 30,452 -2,772 -124,683 -46,848 31,954 58,980 13,526 14.47%
-
Net Worth 771,001 777,837 696,664 542,296 459,259 375,440 326,707 15.37%
Dividend
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
Div - - 10,159 10,156 10,540 10,512 8,167 -
Div Payout % - - 6.65% 13.70% 134.60% 72.52% 85.77% -
Equity
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
Net Worth 771,001 777,837 696,664 542,296 459,259 375,440 326,707 15.37%
NOSH 220,917 229,450 181,423 181,370 188,221 187,720 145,851 7.16%
Ratio Analysis
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
NP Margin 26.02% 108.99% 480.00% 268.96% 19.12% 19.63% 41.33% -
ROE 0.94% 3.99% 21.94% 13.67% 1.71% 3.86% 2.91% -
Per Share
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
RPS 18.63 13.45 18.09 15.29 20.99 39.10 15.81 2.77%
EPS 3.27 13.52 84.25 40.87 4.16 7.67 6.46 -10.72%
DPS 0.00 0.00 5.60 5.60 5.60 5.60 5.60 -
NAPS 3.49 3.39 3.84 2.99 2.44 2.00 2.24 7.66%
Adjusted Per Share Value based on latest NOSH - 220,917
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
RPS 18.28 13.70 14.57 12.31 17.54 32.59 10.24 10.13%
EPS 3.21 13.78 67.87 32.92 3.48 6.44 4.23 -4.49%
DPS 0.00 0.00 4.51 4.51 4.68 4.67 3.63 -
NAPS 3.4236 3.454 3.0935 2.408 2.0393 1.6671 1.4507 15.37%
Price Multiplier on Financial Quarter End Date
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
Date 30/06/15 30/06/14 28/06/13 29/06/12 30/06/11 30/06/10 30/06/09 -
Price 2.34 1.95 2.07 1.47 1.59 1.29 1.45 -
P/RPS 12.56 14.50 11.45 9.62 7.57 3.30 9.17 5.38%
P/EPS 71.56 14.42 2.46 3.60 38.22 16.71 22.21 21.52%
EY 1.40 6.94 40.70 27.80 2.62 5.99 4.50 -17.67%
DY 0.00 0.00 2.71 3.81 3.52 4.34 3.86 -
P/NAPS 0.67 0.58 0.54 0.49 0.65 0.65 0.65 0.50%
Price Multiplier on Announcement Date
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
Date 27/08/15 27/08/14 28/08/13 30/08/12 25/08/11 17/08/10 24/08/09 -
Price 2.68 1.97 2.01 1.54 1.49 1.40 1.43 -
P/RPS 14.38 14.65 11.11 10.07 7.10 3.58 9.05 8.01%
P/EPS 81.96 14.56 2.39 3.77 35.81 18.13 21.90 24.58%
EY 1.22 6.87 41.92 26.54 2.79 5.52 4.57 -19.74%
DY 0.00 0.00 2.79 3.64 3.76 4.00 3.92 -
P/NAPS 0.77 0.58 0.52 0.52 0.61 0.70 0.64 3.12%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment