[HUNZPTY] YoY Quarter Result on 31-Dec-2008 [#2]

Stock
[HUNZPTY] HUNZA PROPERTIES BHD
Announcement Date
25-Feb-2009
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2009
Quarter
31-Dec-2008 [#2]
Profit Trend
QoQ- 20.35%
YoY- -59.22%
Quarter Report
Latest QR
Upcoming QR
HUNZPTY's Result
HUNZPTY's Financial Summary
View:
Show?
Quarter Result
31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 CAGR
Revenue 26,768 63,718 59,306 24,613 70,066 39,280 31,104 -2.46%
PBT 9,666 13,242 17,472 9,680 22,504 13,325 8,730 1.71%
Tax -2,547 -3,273 -4,527 -2,617 -5,777 -3,863 -2,446 0.67%
NP 7,119 9,969 12,945 7,063 16,727 9,462 6,284 2.10%
-
NP to SH 6,927 10,022 13,006 6,760 16,577 8,407 4,790 6.33%
-
Tax Rate 26.35% 24.72% 25.91% 27.04% 25.67% 28.99% 28.02% -
Total Cost 19,649 53,749 46,361 17,550 53,339 29,818 24,820 -3.81%
-
Net Worth 445,307 446,468 343,719 306,877 284,021 201,358 203,004 13.98%
Dividend
31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 CAGR
Net Worth 445,307 446,468 343,719 306,877 284,021 201,358 203,004 13.98%
NOSH 183,253 188,383 145,643 144,753 136,548 113,761 114,047 8.22%
Ratio Analysis
31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 CAGR
NP Margin 26.60% 15.65% 21.83% 28.70% 23.87% 24.09% 20.20% -
ROE 1.56% 2.24% 3.78% 2.20% 5.84% 4.18% 2.36% -
Per Share
31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 CAGR
RPS 14.61 33.82 40.72 17.00 51.31 34.53 27.27 -9.87%
EPS 3.78 5.32 8.93 4.67 12.14 7.39 4.20 -1.73%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.43 2.37 2.36 2.12 2.08 1.77 1.78 5.32%
Adjusted Per Share Value based on latest NOSH - 144,753
31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 CAGR
RPS 11.89 28.29 26.33 10.93 31.11 17.44 13.81 -2.46%
EPS 3.08 4.45 5.78 3.00 7.36 3.73 2.13 6.33%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.9774 1.9825 1.5263 1.3627 1.2612 0.8941 0.9014 13.98%
Price Multiplier on Financial Quarter End Date
31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 CAGR
Date 30/12/11 30/12/10 31/12/09 31/12/08 31/12/07 29/12/06 30/12/05 -
Price 1.43 1.66 1.52 1.27 2.71 1.90 1.24 -
P/RPS 9.79 4.91 3.73 7.47 5.28 5.50 4.55 13.61%
P/EPS 37.83 31.20 17.02 27.19 22.32 25.71 29.52 4.21%
EY 2.64 3.20 5.88 3.68 4.48 3.89 3.39 -4.08%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.59 0.70 0.64 0.60 1.30 1.07 0.70 -2.80%
Price Multiplier on Announcement Date
31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 CAGR
Date 22/02/12 16/02/11 02/02/10 25/02/09 20/02/08 06/02/07 20/03/06 -
Price 1.57 1.66 1.28 1.27 2.51 2.18 1.20 -
P/RPS 10.75 4.91 3.14 7.47 4.89 6.31 4.40 16.04%
P/EPS 41.53 31.20 14.33 27.19 20.68 29.50 28.57 6.42%
EY 2.41 3.20 6.98 3.68 4.84 3.39 3.50 -6.02%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.65 0.70 0.54 0.60 1.21 1.23 0.67 -0.50%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment