[MHC] YoY Quarter Result on 31-Mar-2001 [#1]

Announcement Date
25-May-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
31-Mar-2001 [#1]
Profit Trend
QoQ- -187.97%
YoY--%
View:
Show?
Quarter Result
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Revenue 15,607 10,353 11,102 5,526 0 -
PBT 12,332 935 729 -292 0 -
Tax -497 -300 -209 292 0 -
NP 11,835 635 520 0 0 -
-
NP to SH 11,835 635 520 -329 0 -
-
Tax Rate 4.03% 32.09% 28.67% - - -
Total Cost 3,772 9,718 10,582 5,526 0 -
-
Net Worth 120,736 109,855 105,268 103,761 0 -
Dividend
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Net Worth 120,736 109,855 105,268 103,761 0 -
NOSH 70,195 63,500 63,414 63,269 0 -
Ratio Analysis
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
NP Margin 75.83% 6.13% 4.68% 0.00% 0.00% -
ROE 9.80% 0.58% 0.49% -0.32% 0.00% -
Per Share
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
RPS 22.23 16.30 17.51 8.73 0.00 -
EPS 16.86 1.00 0.82 0.52 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.72 1.73 1.66 1.64 0.00 -
Adjusted Per Share Value based on latest NOSH - 63,269
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
RPS 7.94 5.27 5.65 2.81 0.00 -
EPS 6.02 0.32 0.26 -0.17 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6143 0.5589 0.5356 0.5279 0.00 -
Price Multiplier on Financial Quarter End Date
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Date 31/03/04 31/03/03 29/03/02 30/03/01 - -
Price 0.58 0.58 0.61 0.35 0.00 -
P/RPS 2.61 3.56 3.48 4.01 0.00 -
P/EPS 3.44 58.00 74.39 -67.31 0.00 -
EY 29.07 1.72 1.34 -1.49 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.34 0.34 0.37 0.21 0.00 -
Price Multiplier on Announcement Date
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Date 27/05/04 22/05/03 22/05/02 25/05/01 - -
Price 0.53 0.57 0.67 0.34 0.00 -
P/RPS 2.38 3.50 3.83 3.89 0.00 -
P/EPS 3.14 57.00 81.71 -65.38 0.00 -
EY 31.81 1.75 1.22 -1.53 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.31 0.33 0.40 0.21 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment