[HTPADU] YoY Quarter Result on 30-Jun-2002 [#2]

Stock
[HTPADU] HEITECH PADU BHD
Announcement Date
21-Aug-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2002
Quarter
30-Jun-2002 [#2]
Profit Trend
QoQ--%
YoY- 19.95%
Quarter Report
Latest QR
Upcoming QR
HTPADU's Result
HTPADU's Financial Summary
View:
Show?
Quarter Result
30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Revenue 69,465 60,945 52,137 51,527 35,513 0 -
PBT 4,115 6,153 4,834 4,360 3,729 0 -
Tax -1,262 -2,493 -1,590 -1,168 -1,068 0 -
NP 2,853 3,660 3,244 3,192 2,661 0 -
-
NP to SH 2,779 3,660 3,244 3,192 2,661 0 -
-
Tax Rate 30.67% 40.52% 32.89% 26.79% 28.64% - -
Total Cost 66,612 57,285 48,893 48,335 32,852 0 -
-
Net Worth 171,938 178,054 163,201 150,399 124,531 0 -
Dividend
30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Div - - 3,604 - - - -
Div Payout % - - 111.11% - - - -
Equity
30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Net Worth 171,938 178,054 163,201 150,399 124,531 0 -
NOSH 99,964 98,918 100,123 79,999 79,909 0 -
Ratio Analysis
30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
NP Margin 4.11% 6.01% 6.22% 6.19% 7.49% 0.00% -
ROE 1.62% 2.06% 1.99% 2.12% 2.14% 0.00% -
Per Share
30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
RPS 69.49 61.61 52.07 64.41 44.44 0.00 -
EPS 2.78 3.70 3.24 3.99 3.33 0.00 -
DPS 0.00 0.00 3.60 0.00 0.00 0.00 -
NAPS 1.72 1.80 1.63 1.88 1.5584 0.00 -
Adjusted Per Share Value based on latest NOSH - 79,999
30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
RPS 62.39 54.73 46.82 46.28 31.89 0.00 -
EPS 2.50 3.29 2.91 2.87 2.39 0.00 -
DPS 0.00 0.00 3.24 0.00 0.00 0.00 -
NAPS 1.5442 1.5991 1.4657 1.3507 1.1184 0.00 -
Price Multiplier on Financial Quarter End Date
30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Date 30/06/05 30/06/04 30/06/03 28/06/02 29/06/01 - -
Price 2.07 2.56 3.42 4.76 3.76 0.00 -
P/RPS 2.98 4.16 6.57 7.39 8.46 0.00 -
P/EPS 74.46 69.19 105.56 119.30 112.91 0.00 -
EY 1.34 1.45 0.95 0.84 0.89 0.00 -
DY 0.00 0.00 1.05 0.00 0.00 0.00 -
P/NAPS 1.20 1.42 2.10 2.53 2.41 0.00 -
Price Multiplier on Announcement Date
30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Date 30/08/05 19/08/04 12/08/03 21/08/02 29/08/01 - -
Price 1.73 2.52 3.66 4.00 4.12 0.00 -
P/RPS 2.49 4.09 7.03 6.21 9.27 0.00 -
P/EPS 62.23 68.11 112.96 100.25 123.72 0.00 -
EY 1.61 1.47 0.89 1.00 0.81 0.00 -
DY 0.00 0.00 0.98 0.00 0.00 0.00 -
P/NAPS 1.01 1.40 2.25 2.13 2.64 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment