[TIMECOM] YoY Quarter Result on 30-Jun-2004 [#2]

Stock
[TIMECOM] TIME DOTCOM BHD
Announcement Date
13-Aug-2004
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2004
Quarter
30-Jun-2004 [#2]
Profit Trend
QoQ- 18.98%
YoY- -128.84%
Quarter Report
Latest QR
Upcoming QR
TIMECOM's Result
TIMECOM's Financial Summary
View:
Show?
Quarter Result
30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 CAGR
Revenue 75,975 89,681 122,317 167,643 213,080 220,076 239,190 -17.39%
PBT -32,795 -39,977 -55,539 -5,792 21,758 -54,065 33,840 -
Tax -152 -157 -142 -407 -260 54,065 -190 -3.64%
NP -32,947 -40,134 -55,681 -6,199 21,498 0 33,650 -
-
NP to SH -32,947 -40,134 -55,681 -6,199 21,498 -54,161 33,650 -
-
Tax Rate - - - - 1.19% - 0.56% -
Total Cost 108,922 129,815 177,998 173,842 191,582 220,076 205,540 -10.03%
-
Net Worth 2,078,195 2,207,369 1,822,287 3,843,379 4,675,814 4,332,880 5,047,500 -13.74%
Dividend
30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 CAGR
Net Worth 2,078,195 2,207,369 1,822,287 3,843,379 4,675,814 4,332,880 5,047,500 -13.74%
NOSH 2,534,384 2,508,374 2,530,954 3,099,499 2,687,249 2,579,095 2,588,461 -0.35%
Ratio Analysis
30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 CAGR
NP Margin -43.37% -44.75% -45.52% -3.70% 10.09% 0.00% 14.07% -
ROE -1.59% -1.82% -3.06% -0.16% 0.46% -1.25% 0.67% -
Per Share
30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 CAGR
RPS 3.00 3.58 4.83 5.41 7.93 8.53 9.24 -17.08%
EPS -1.30 -1.60 -2.20 -0.20 0.80 -2.10 1.30 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.82 0.88 0.72 1.24 1.74 1.68 1.95 -13.43%
Adjusted Per Share Value based on latest NOSH - 3,099,499
30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 CAGR
RPS 4.12 4.86 6.63 9.08 11.54 11.92 12.96 -17.37%
EPS -1.78 -2.17 -3.02 -0.34 1.16 -2.93 1.82 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.1257 1.1957 0.9871 2.0819 2.5328 2.3471 2.7342 -13.74%
Price Multiplier on Financial Quarter End Date
30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 CAGR
Date 29/06/07 30/06/06 30/06/05 30/06/04 30/06/03 28/06/02 29/06/01 -
Price 4.15 3.30 2.00 4.50 8.10 10.30 10.00 -
P/RPS 138.44 92.30 41.38 83.20 102.15 120.71 108.22 4.18%
P/EPS -319.23 -206.25 -90.91 -2,250.00 1,012.50 -490.48 769.23 -
EY -0.31 -0.48 -1.10 -0.04 0.10 -0.20 0.13 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 5.06 3.75 2.78 3.63 4.66 6.13 5.13 -0.22%
Price Multiplier on Announcement Date
30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 CAGR
Date 20/08/07 21/08/06 24/08/05 13/08/04 25/08/03 30/08/02 24/08/01 -
Price 5.25 3.50 2.83 4.43 5.35 9.50 13.10 -
P/RPS 175.13 97.89 58.56 81.90 67.47 111.33 141.77 3.58%
P/EPS -403.85 -218.75 -128.64 -2,215.00 668.75 -452.38 1,007.69 -
EY -0.25 -0.46 -0.78 -0.05 0.15 -0.22 0.10 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 6.40 3.98 3.93 3.57 3.07 5.65 6.72 -0.80%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment