[BIPORT] QoQ Quarter Result on 31-Dec-2000 [#4]

Stock
[BIPORT] BINTULU PORT HOLDINGS BHD
Announcement Date
17-May-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
31-Dec-2000 [#4]
Profit Trend
QoQ--%
YoY--%
Quarter Report
Latest QR
Upcoming QR
BIPORT's Result
BIPORT's Financial Summary
View:
Show?
Quarter Result
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Revenue 70,020 66,328 72,891 71,643 0 0 0 -
PBT 29,651 25,682 30,058 25,480 0 0 0 -
Tax -8,190 -7,331 -8,660 -7,312 0 0 0 -
NP 21,461 18,351 21,398 18,168 0 0 0 -
-
NP to SH 21,461 18,351 21,398 18,168 0 0 0 -
-
Tax Rate 27.62% 28.55% 28.81% 28.70% - - - -
Total Cost 48,559 47,977 51,493 53,475 0 0 0 -
-
Net Worth 733,950 712,530 0 0 0 0 0 -
Dividend
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Div - 19,990 - - - - - -
Div Payout % - 108.93% - - - - - -
Equity
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Net Worth 733,950 712,530 0 0 0 0 0 -
NOSH 399,646 399,803 310,115 403,733 0 0 0 -
Ratio Analysis
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
NP Margin 30.65% 27.67% 29.36% 25.36% 0.00% 0.00% 0.00% -
ROE 2.92% 2.58% 0.00% 0.00% 0.00% 0.00% 0.00% -
Per Share
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 17.52 16.59 23.50 17.75 0.00 0.00 0.00 -
EPS 5.37 4.59 6.90 4.50 0.00 0.00 0.00 -
DPS 0.00 5.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.8365 1.7822 0.00 0.00 0.00 0.00 0.00 -
Adjusted Per Share Value based on latest NOSH - 403,733
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 15.22 14.42 15.85 15.57 0.00 0.00 0.00 -
EPS 4.67 3.99 4.65 3.95 0.00 0.00 0.00 -
DPS 0.00 4.35 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.5955 1.549 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Financial Quarter End Date
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date 27/09/01 29/06/01 - - - - - -
Price 1.80 2.02 0.00 0.00 0.00 0.00 0.00 -
P/RPS 10.27 12.18 0.00 0.00 0.00 0.00 0.00 -
P/EPS 33.52 44.01 0.00 0.00 0.00 0.00 0.00 -
EY 2.98 2.27 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 2.48 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.98 1.13 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date 29/11/01 29/08/01 28/05/01 17/05/01 - - - -
Price 2.00 2.11 1.99 1.98 0.00 0.00 0.00 -
P/RPS 11.42 12.72 8.47 0.00 0.00 0.00 0.00 -
P/EPS 37.24 45.97 28.84 0.00 0.00 0.00 0.00 -
EY 2.69 2.18 3.47 0.00 0.00 0.00 0.00 -
DY 0.00 2.37 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.09 1.18 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment