[MERIDIAN] YoY Quarter Result on 30-Sep-2003 [#3]

Stock
[MERIDIAN] MERIDIAN BERHAD
Announcement Date
18-Nov-2003
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2003
Quarter
30-Sep-2003 [#3]
Profit Trend
QoQ- -69.96%
YoY- -94.14%
Quarter Report
Latest QR
Upcoming QR
MERIDIAN's Result
MERIDIAN's Financial Summary
View:
Show?
Quarter Result
30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 CAGR
Revenue 33,733 24,858 25,060 16,445 29,440 0 -
PBT 1,444 -30,710 1,384 769 7,989 0 -
Tax -940 -5,953 213 -429 -2,186 0 -
NP 504 -36,663 1,597 340 5,803 0 -
-
NP to SH 504 -36,673 1,597 340 5,803 0 -
-
Tax Rate 65.10% - -15.39% 55.79% 27.36% - -
Total Cost 33,229 61,521 23,463 16,105 23,637 0 -
-
Net Worth 252,000 320,323 410,040 399,500 405,356 0 -
Dividend
30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 CAGR
Net Worth 252,000 320,323 410,040 399,500 405,356 0 -
NOSH 420,000 427,097 431,621 425,000 426,691 0 -
Ratio Analysis
30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 CAGR
NP Margin 1.49% -147.49% 6.37% 2.07% 19.71% 0.00% -
ROE 0.20% -11.45% 0.39% 0.09% 1.43% 0.00% -
Per Share
30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 CAGR
RPS 8.03 5.82 5.81 3.87 6.90 0.00 -
EPS 0.12 -8.59 0.37 0.08 1.36 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.60 0.75 0.95 0.94 0.95 0.00 -
Adjusted Per Share Value based on latest NOSH - 425,000
30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 CAGR
RPS 14.77 10.88 10.97 7.20 12.89 0.00 -
EPS 0.22 -16.05 0.70 0.15 2.54 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.1032 1.4023 1.795 1.7489 1.7745 0.00 -
Price Multiplier on Financial Quarter End Date
30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 CAGR
Date 29/09/06 30/09/05 30/09/04 30/09/03 30/09/02 - -
Price 0.10 0.09 0.22 0.31 0.30 0.00 -
P/RPS 1.25 1.55 3.79 8.01 4.35 0.00 -
P/EPS 83.33 -1.05 59.46 387.50 22.06 0.00 -
EY 1.20 -95.41 1.68 0.26 4.53 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.17 0.12 0.23 0.33 0.32 0.00 -
Price Multiplier on Announcement Date
30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 CAGR
Date 23/11/06 29/11/05 26/11/04 18/11/03 27/11/02 - -
Price 0.13 0.09 0.23 0.30 0.26 0.00 -
P/RPS 1.62 1.55 3.96 7.75 3.77 0.00 -
P/EPS 108.33 -1.05 62.16 375.00 19.12 0.00 -
EY 0.92 -95.41 1.61 0.27 5.23 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.22 0.12 0.24 0.32 0.27 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment