[MERIDIAN] YoY Quarter Result on 30-Sep-2012 [#3]

Stock
[MERIDIAN] MERIDIAN BERHAD
Announcement Date
30-Nov-2012
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2012
Quarter
30-Sep-2012 [#3]
Profit Trend
QoQ- 126.66%
YoY- 35.62%
Quarter Report
Latest QR
Upcoming QR
MERIDIAN's Result
MERIDIAN's Financial Summary
View:
Show?
Quarter Result
30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 CAGR
Revenue 33,090 26,107 25,627 47,978 15,393 18,054 10,067 21.92%
PBT -20,320 1,319 7,015 7,794 4,243 2,989 -3,308 35.31%
Tax -5 -944 -1,688 -2,064 -18 0 0 -
NP -20,325 375 5,327 5,730 4,225 2,989 -3,308 35.31%
-
NP to SH -20,325 375 5,327 5,730 4,225 2,989 -3,308 35.31%
-
Tax Rate - 71.57% 24.06% 26.48% 0.42% 0.00% - -
Total Cost 53,415 25,732 20,300 42,248 11,168 15,065 13,375 25.94%
-
Net Worth 178,628 229,687 206,650 174,585 157,904 140,910 128,883 5.58%
Dividend
30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 CAGR
Div - - 5,281 5,685 - - - -
Div Payout % - - 99.14% 99.22% - - - -
Equity
30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 CAGR
Net Worth 178,628 229,687 206,650 174,585 157,904 140,910 128,883 5.58%
NOSH 482,779 468,750 459,224 447,656 426,767 427,000 429,610 1.96%
Ratio Analysis
30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 CAGR
NP Margin -61.42% 1.44% 20.79% 11.94% 27.45% 16.56% -32.86% -
ROE -11.38% 0.16% 2.58% 3.28% 2.68% 2.12% -2.57% -
Per Share
30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 CAGR
RPS 6.85 5.57 5.58 10.72 3.61 4.23 2.34 19.59%
EPS -4.21 0.08 1.16 1.28 0.99 0.70 -0.77 32.71%
DPS 0.00 0.00 1.15 1.27 0.00 0.00 0.00 -
NAPS 0.37 0.49 0.45 0.39 0.37 0.33 0.30 3.55%
Adjusted Per Share Value based on latest NOSH - 447,656
30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 CAGR
RPS 14.49 11.43 11.22 21.00 6.74 7.90 4.41 21.91%
EPS -8.90 0.16 2.33 2.51 1.85 1.31 -1.45 35.29%
DPS 0.00 0.00 2.31 2.49 0.00 0.00 0.00 -
NAPS 0.782 1.0055 0.9046 0.7643 0.6912 0.6169 0.5642 5.58%
Price Multiplier on Financial Quarter End Date
30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 CAGR
Date 30/09/15 30/09/14 30/09/13 28/09/12 30/09/11 30/09/10 30/09/09 -
Price 0.57 0.665 0.74 0.67 0.27 0.19 0.09 -
P/RPS 8.32 11.94 13.26 6.25 7.49 4.49 3.84 13.74%
P/EPS -13.54 831.25 63.79 52.34 27.27 27.14 -11.69 2.47%
EY -7.39 0.12 1.57 1.91 3.67 3.68 -8.56 -2.41%
DY 0.00 0.00 1.55 1.90 0.00 0.00 0.00 -
P/NAPS 1.54 1.36 1.64 1.72 0.73 0.58 0.30 31.32%
Price Multiplier on Announcement Date
30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 CAGR
Date 27/11/15 20/11/14 26/11/13 30/11/12 08/11/11 25/11/10 30/11/09 -
Price 0.59 0.615 0.765 0.67 0.39 0.28 0.08 -
P/RPS 8.61 11.04 13.71 6.25 10.81 6.62 3.41 16.68%
P/EPS -14.01 768.75 65.95 52.34 39.39 40.00 -10.39 5.10%
EY -7.14 0.13 1.52 1.91 2.54 2.50 -9.63 -4.86%
DY 0.00 0.00 1.50 1.90 0.00 0.00 0.00 -
P/NAPS 1.59 1.26 1.70 1.72 1.05 0.85 0.27 34.36%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment