[MERIDIAN] YoY Quarter Result on 31-Dec-2012 [#4]

Stock
[MERIDIAN] MERIDIAN BERHAD
Announcement Date
28-Feb-2013
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2012
Quarter
31-Dec-2012 [#4]
Profit Trend
QoQ- 232.53%
YoY- 932.74%
Quarter Report
Latest QR
Upcoming QR
MERIDIAN's Result
MERIDIAN's Financial Summary
View:
Show?
Quarter Result
31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 CAGR
Revenue 15,245 33,475 41,522 60,529 40,000 23,874 18,570 -3.23%
PBT -28,512 -9,360 2,449 23,397 4,960 9,190 -4,129 37.97%
Tax 503 1,011 192 -4,343 -3,115 -89 -801 -
NP -28,009 -8,349 2,641 19,054 1,845 9,101 -4,930 33.56%
-
NP to SH -28,007 -8,349 2,641 19,054 1,845 9,101 -4,930 33.56%
-
Tax Rate - - -7.84% 18.56% 62.80% 0.97% - -
Total Cost 43,254 41,824 38,881 41,475 38,155 14,773 23,500 10.69%
-
Net Worth 154,521 207,545 204,338 191,878 165,499 149,749 136,709 2.06%
Dividend
31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 CAGR
Net Worth 154,521 207,545 204,338 191,878 165,499 149,749 136,709 2.06%
NOSH 482,879 471,694 454,086 446,229 447,297 427,857 427,216 2.06%
Ratio Analysis
31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 CAGR
NP Margin -183.73% -24.94% 6.36% 31.48% 4.61% 38.12% -26.55% -
ROE -18.13% -4.02% 1.29% 9.93% 1.11% 6.08% -3.61% -
Per Share
31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 CAGR
RPS 3.16 7.10 9.14 13.56 8.94 5.58 4.35 -5.18%
EPS -5.80 -1.77 0.58 4.27 0.42 2.13 -1.15 30.93%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.32 0.44 0.45 0.43 0.37 0.35 0.32 0.00%
Adjusted Per Share Value based on latest NOSH - 446,229
31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 CAGR
RPS 6.67 14.65 18.18 26.50 17.51 10.45 8.13 -3.24%
EPS -12.26 -3.65 1.16 8.34 0.81 3.98 -2.16 33.54%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6764 0.9086 0.8945 0.84 0.7245 0.6555 0.5985 2.05%
Price Multiplier on Financial Quarter End Date
31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 CAGR
Date 31/12/15 31/12/14 31/12/13 31/12/12 30/12/11 30/12/10 31/12/09 -
Price 0.55 0.605 0.80 0.70 0.49 0.29 0.09 -
P/RPS 17.42 8.53 8.75 5.16 5.48 5.20 2.07 42.59%
P/EPS -9.48 -34.18 137.55 16.39 118.79 13.63 -7.80 3.30%
EY -10.55 -2.93 0.73 6.10 0.84 7.33 -12.82 -3.19%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.72 1.38 1.78 1.63 1.32 0.83 0.28 35.31%
Price Multiplier on Announcement Date
31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 CAGR
Date 29/02/16 18/02/15 26/02/14 28/02/13 29/02/12 24/02/11 25/02/10 -
Price 0.53 0.62 0.78 0.70 0.67 0.28 0.08 -
P/RPS 16.79 8.74 8.53 5.16 7.49 5.02 1.84 44.53%
P/EPS -9.14 -35.03 134.11 16.39 162.43 13.16 -6.93 4.71%
EY -10.94 -2.85 0.75 6.10 0.62 7.60 -14.42 -4.49%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.66 1.41 1.73 1.63 1.81 0.80 0.25 37.07%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment