[YB] QoQ TTM Result on 30-Jun-2018 [#2]

Stock
[YB] YB VENTURES BERHAD
Announcement Date
30-Aug-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
30-Jun-2018 [#2]
Profit Trend
QoQ- -16.13%
YoY- -32269.23%
Quarter Report
Latest QR
Upcoming QR
YB's Result
YB's Financial Summary
View:
Show?
TTM Result
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Revenue 115,224 118,362 120,011 114,454 114,577 112,037 114,703 0.30%
PBT -5,114 -4,375 -5,833 -6,054 -5,297 -4,056 -2,280 71.43%
Tax 1,277 1,220 1,263 1,872 1,696 1,404 751 42.50%
NP -3,837 -3,155 -4,570 -4,182 -3,601 -2,652 -1,529 84.77%
-
NP to SH -3,837 -3,155 -4,570 -4,182 -3,601 -2,652 -1,529 84.77%
-
Tax Rate - - - - - - - -
Total Cost 119,061 121,517 124,581 118,636 118,178 114,689 116,232 1.61%
-
Net Worth 199,432 202,521 207,757 205,749 208,759 210,084 211,606 -3.87%
Dividend
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Net Worth 199,432 202,521 207,757 205,749 208,759 210,084 211,606 -3.87%
NOSH 160,000 160,000 160,000 160,000 160,000 160,000 160,000 0.00%
Ratio Analysis
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
NP Margin -3.33% -2.67% -3.81% -3.65% -3.14% -2.37% -1.33% -
ROE -1.92% -1.56% -2.20% -2.03% -1.72% -1.26% -0.72% -
Per Share
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
RPS 79.15 81.24 80.29 77.32 75.74 73.59 75.35 3.33%
EPS -2.64 -2.17 -3.06 -2.83 -2.38 -1.74 -1.00 91.12%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.37 1.39 1.39 1.39 1.38 1.38 1.39 -0.96%
Adjusted Per Share Value based on latest NOSH - 160,000
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
RPS 39.48 40.55 41.12 39.21 39.25 38.38 39.30 0.30%
EPS -1.31 -1.08 -1.57 -1.43 -1.23 -0.91 -0.52 85.24%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6833 0.6939 0.7118 0.7049 0.7152 0.7198 0.725 -3.87%
Price Multiplier on Financial Quarter End Date
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Date 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 29/12/17 29/09/17 -
Price 0.625 0.56 0.685 0.74 0.74 0.775 0.77 -
P/RPS 0.79 0.69 0.85 0.96 0.98 1.05 1.02 -15.67%
P/EPS -23.71 -25.86 -22.40 -26.19 -31.09 -44.49 -76.67 -54.30%
EY -4.22 -3.87 -4.46 -3.82 -3.22 -2.25 -1.30 119.39%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.46 0.40 0.49 0.53 0.54 0.56 0.55 -11.24%
Price Multiplier on Announcement Date
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Date 28/05/19 22/02/19 28/11/18 30/08/18 23/05/18 28/02/18 24/11/17 -
Price 0.635 0.585 0.67 0.72 0.725 0.75 0.785 -
P/RPS 0.80 0.72 0.83 0.93 0.96 1.02 1.04 -16.06%
P/EPS -24.09 -27.02 -21.91 -25.48 -30.46 -43.05 -78.16 -54.40%
EY -4.15 -3.70 -4.56 -3.92 -3.28 -2.32 -1.28 119.21%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.46 0.42 0.48 0.52 0.53 0.54 0.56 -12.30%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment