[HIAPTEK] YoY Quarter Result on 30-Apr-2012 [#3]

Stock
[HIAPTEK] HIAP TECK VENTURE BHD
Announcement Date
28-Jun-2012
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2012
Quarter
30-Apr-2012 [#3]
Profit Trend
QoQ- 316.24%
YoY- 22.88%
Quarter Report
Latest QR
Upcoming QR
HIAPTEK's Result
HIAPTEK's Financial Summary
View:
Show?
Quarter Result
30/04/15 30/04/14 30/04/13 30/04/12 30/04/11 30/04/10 30/04/09 CAGR
Revenue 335,045 296,738 279,349 275,367 236,453 289,616 273,721 3.42%
PBT -4,829 11,672 12,151 9,337 8,196 22,562 -17,649 -19.41%
Tax -358 1,902 -3,027 -2,213 -3,182 -5,695 15,612 -
NP -5,187 13,574 9,124 7,124 5,014 16,867 -2,037 16.84%
-
NP to SH -5,187 13,574 9,124 6,664 5,423 16,867 -2,037 16.84%
-
Tax Rate - -16.30% 24.91% 23.70% 38.82% 25.24% - -
Total Cost 340,232 283,164 270,225 268,243 231,439 272,749 275,758 3.56%
-
Net Worth 937,923 938,098 891,181 957,063 700,470 634,121 556,133 9.09%
Dividend
30/04/15 30/04/14 30/04/13 30/04/12 30/04/11 30/04/10 30/04/09 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/04/15 30/04/14 30/04/13 30/04/12 30/04/11 30/04/10 30/04/09 CAGR
Net Worth 937,923 938,098 891,181 957,063 700,470 634,121 556,133 9.09%
NOSH 710,547 710,680 707,286 708,936 322,797 321,889 323,333 14.01%
Ratio Analysis
30/04/15 30/04/14 30/04/13 30/04/12 30/04/11 30/04/10 30/04/09 CAGR
NP Margin -1.55% 4.57% 3.27% 2.59% 2.12% 5.82% -0.74% -
ROE -0.55% 1.45% 1.02% 0.70% 0.77% 2.66% -0.37% -
Per Share
30/04/15 30/04/14 30/04/13 30/04/12 30/04/11 30/04/10 30/04/09 CAGR
RPS 47.15 41.75 39.50 38.84 73.25 89.97 84.66 -9.29%
EPS -0.73 1.91 1.29 0.94 1.68 5.24 -0.63 2.48%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.32 1.32 1.26 1.35 2.17 1.97 1.72 -4.31%
Adjusted Per Share Value based on latest NOSH - 708,936
30/04/15 30/04/14 30/04/13 30/04/12 30/04/11 30/04/10 30/04/09 CAGR
RPS 19.22 17.02 16.02 15.79 13.56 16.61 15.70 3.42%
EPS -0.30 0.78 0.52 0.38 0.31 0.97 -0.12 16.49%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5379 0.538 0.5111 0.5489 0.4017 0.3637 0.319 9.09%
Price Multiplier on Financial Quarter End Date
30/04/15 30/04/14 30/04/13 30/04/12 30/04/11 30/04/10 30/04/09 CAGR
Date 30/04/15 30/04/14 30/04/13 30/04/12 29/04/11 30/04/10 30/04/09 -
Price 0.515 0.79 0.41 0.60 1.02 1.39 0.74 -
P/RPS 1.09 1.89 1.04 1.54 1.39 1.54 0.87 3.82%
P/EPS -70.55 41.36 31.78 63.83 60.71 26.53 -117.46 -8.14%
EY -1.42 2.42 3.15 1.57 1.65 3.77 -0.85 8.92%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.39 0.60 0.33 0.44 0.47 0.71 0.43 -1.61%
Price Multiplier on Announcement Date
30/04/15 30/04/14 30/04/13 30/04/12 30/04/11 30/04/10 30/04/09 CAGR
Date 29/06/15 30/06/14 27/06/13 28/06/12 29/06/11 30/06/10 30/06/09 -
Price 0.415 0.72 0.52 0.57 0.94 1.29 0.95 -
P/RPS 0.88 1.72 1.32 1.47 1.28 1.43 1.12 -3.93%
P/EPS -56.85 37.70 40.31 60.64 55.95 24.62 -150.79 -14.99%
EY -1.76 2.65 2.48 1.65 1.79 4.06 -0.66 17.75%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.31 0.55 0.41 0.42 0.43 0.65 0.55 -9.10%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment