[HIAPTEK] YoY Quarter Result on 30-Apr-2017 [#3]

Stock
[HIAPTEK] HIAP TECK VENTURE BHD
Announcement Date
29-Jun-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2017
Quarter
30-Apr-2017 [#3]
Profit Trend
QoQ- 718.24%
YoY- 201.67%
Quarter Report
Latest QR
Upcoming QR
HIAPTEK's Result
HIAPTEK's Financial Summary
View:
Show?
Quarter Result
30/04/20 30/04/19 30/04/18 30/04/17 30/04/16 30/04/15 30/04/14 CAGR
Revenue 164,590 296,677 241,567 297,125 285,053 335,045 296,738 -9.34%
PBT 5,226 -6,728 4,707 41,728 12,541 -4,829 11,672 -12.52%
Tax -225 -2,668 -3,542 -9,786 -2,015 -358 1,902 -
NP 5,001 -9,396 1,165 31,942 10,526 -5,187 13,574 -15.31%
-
NP to SH 4,918 -9,179 1,335 31,944 10,589 -5,187 13,574 -15.55%
-
Tax Rate 4.31% - 75.25% 23.45% 16.07% - -16.30% -
Total Cost 159,589 306,073 240,402 265,183 274,527 340,232 283,164 -9.10%
-
Net Worth 843,385 829,426 850,270 940,287 817,271 937,923 938,098 -1.75%
Dividend
30/04/20 30/04/19 30/04/18 30/04/17 30/04/16 30/04/15 30/04/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/04/20 30/04/19 30/04/18 30/04/17 30/04/16 30/04/15 30/04/14 CAGR
Net Worth 843,385 829,426 850,270 940,287 817,271 937,923 938,098 -1.75%
NOSH 1,344,198 1,344,198 1,335,680 1,288,064 710,671 710,547 710,680 11.19%
Ratio Analysis
30/04/20 30/04/19 30/04/18 30/04/17 30/04/16 30/04/15 30/04/14 CAGR
NP Margin 3.04% -3.17% 0.48% 10.75% 3.69% -1.55% 4.57% -
ROE 0.58% -1.11% 0.16% 3.40% 1.30% -0.55% 1.45% -
Per Share
30/04/20 30/04/19 30/04/18 30/04/17 30/04/16 30/04/15 30/04/14 CAGR
RPS 12.29 22.18 18.18 23.07 40.11 47.15 41.75 -18.42%
EPS 0.37 -0.69 0.10 2.48 1.49 -0.73 1.91 -23.91%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.63 0.62 0.64 0.73 1.15 1.32 1.32 -11.58%
Adjusted Per Share Value based on latest NOSH - 1,288,064
30/04/20 30/04/19 30/04/18 30/04/17 30/04/16 30/04/15 30/04/14 CAGR
RPS 9.44 17.02 13.85 17.04 16.35 19.22 17.02 -9.34%
EPS 0.28 -0.53 0.08 1.83 0.61 -0.30 0.78 -15.68%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4837 0.4757 0.4876 0.5393 0.4687 0.5379 0.538 -1.75%
Price Multiplier on Financial Quarter End Date
30/04/20 30/04/19 30/04/18 30/04/17 30/04/16 30/04/15 30/04/14 CAGR
Date 30/04/20 30/04/19 30/04/18 28/04/17 29/04/16 30/04/15 30/04/14 -
Price 0.165 0.275 0.38 0.315 0.505 0.515 0.79 -
P/RPS 1.34 1.24 2.09 1.37 1.26 1.09 1.89 -5.56%
P/EPS 44.91 -40.08 378.16 12.70 33.89 -70.55 41.36 1.38%
EY 2.23 -2.50 0.26 7.87 2.95 -1.42 2.42 -1.35%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.26 0.44 0.59 0.43 0.44 0.39 0.60 -12.99%
Price Multiplier on Announcement Date
30/04/20 30/04/19 30/04/18 30/04/17 30/04/16 30/04/15 30/04/14 CAGR
Date 25/06/20 27/06/19 25/06/18 29/06/17 29/06/16 29/06/15 30/06/14 -
Price 0.16 0.225 0.36 0.365 0.205 0.415 0.72 -
P/RPS 1.30 1.01 1.98 1.58 0.51 0.88 1.72 -4.55%
P/EPS 43.55 -32.79 358.26 14.72 13.76 -56.85 37.70 2.43%
EY 2.30 -3.05 0.28 6.79 7.27 -1.76 2.65 -2.33%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.25 0.36 0.56 0.50 0.18 0.31 0.55 -12.30%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment