[HIAPTEK] YoY Quarter Result on 30-Apr-2022 [#3]

Stock
[HIAPTEK] HIAP TECK VENTURE BHD
Announcement Date
29-Jun-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2022
Quarter
30-Apr-2022 [#3]
Profit Trend
QoQ- 14.06%
YoY- -51.14%
Quarter Report
Latest QR
Upcoming QR
HIAPTEK's Result
HIAPTEK's Financial Summary
View:
Show?
Quarter Result
30/04/24 30/04/23 30/04/22 30/04/21 30/04/20 30/04/19 30/04/18 CAGR
Revenue 399,676 373,030 456,952 329,643 164,590 296,677 241,567 8.74%
PBT 50,739 16,615 41,333 80,161 5,226 -6,728 4,707 48.57%
Tax -3,492 -1,085 -8,879 -14,293 -225 -2,668 -3,542 -0.23%
NP 47,247 15,530 32,454 65,868 5,001 -9,396 1,165 85.25%
-
NP to SH 46,818 15,027 32,210 65,925 4,918 -9,179 1,335 80.82%
-
Tax Rate 6.88% 6.53% 21.48% 17.83% 4.31% - 75.25% -
Total Cost 352,429 357,500 424,498 263,775 159,589 306,073 240,402 6.57%
-
Net Worth 1,336,987 1,239,113 1,250,315 950,305 843,385 829,426 850,270 7.82%
Dividend
30/04/24 30/04/23 30/04/22 30/04/21 30/04/20 30/04/19 30/04/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/04/24 30/04/23 30/04/22 30/04/21 30/04/20 30/04/19 30/04/18 CAGR
Net Worth 1,336,987 1,239,113 1,250,315 950,305 843,385 829,426 850,270 7.82%
NOSH 1,745,278 1,745,278 1,745,278 1,403,175 1,344,198 1,344,198 1,335,680 4.55%
Ratio Analysis
30/04/24 30/04/23 30/04/22 30/04/21 30/04/20 30/04/19 30/04/18 CAGR
NP Margin 11.82% 4.16% 7.10% 19.98% 3.04% -3.17% 0.48% -
ROE 3.50% 1.21% 2.58% 6.94% 0.58% -1.11% 0.16% -
Per Share
30/04/24 30/04/23 30/04/22 30/04/21 30/04/20 30/04/19 30/04/18 CAGR
RPS 22.94 21.37 26.31 23.93 12.29 22.18 18.18 3.94%
EPS 2.69 0.86 1.85 4.79 0.37 -0.69 0.10 73.01%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.7674 0.71 0.72 0.69 0.63 0.62 0.64 3.06%
Adjusted Per Share Value based on latest NOSH - 1,745,278
30/04/24 30/04/23 30/04/22 30/04/21 30/04/20 30/04/19 30/04/18 CAGR
RPS 22.98 21.44 26.27 18.95 9.46 17.05 13.89 8.74%
EPS 2.69 0.86 1.85 3.79 0.28 -0.53 0.08 79.56%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.7686 0.7123 0.7187 0.5463 0.4848 0.4768 0.4888 7.82%
Price Multiplier on Financial Quarter End Date
30/04/24 30/04/23 30/04/22 30/04/21 30/04/20 30/04/19 30/04/18 CAGR
Date 30/04/24 28/04/23 29/04/22 30/04/21 30/04/20 30/04/19 30/04/18 -
Price 0.40 0.345 0.435 0.635 0.165 0.275 0.38 -
P/RPS 1.74 1.61 1.65 2.65 1.34 1.24 2.09 -3.00%
P/EPS 14.89 40.07 23.45 13.27 44.91 -40.08 378.16 -41.64%
EY 6.72 2.50 4.26 7.54 2.23 -2.50 0.26 71.86%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.52 0.49 0.60 0.92 0.26 0.44 0.59 -2.08%
Price Multiplier on Announcement Date
30/04/24 30/04/23 30/04/22 30/04/21 30/04/20 30/04/19 30/04/18 CAGR
Date 28/06/24 28/06/23 29/06/22 29/06/21 25/06/20 27/06/19 25/06/18 -
Price 0.425 0.31 0.295 0.565 0.16 0.225 0.36 -
P/RPS 1.85 1.45 1.12 2.36 1.30 1.01 1.98 -1.12%
P/EPS 15.82 36.00 15.90 11.80 43.55 -32.79 358.26 -40.51%
EY 6.32 2.78 6.29 8.47 2.30 -3.05 0.28 68.03%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.55 0.44 0.41 0.82 0.25 0.36 0.56 -0.29%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment