[HIAPTEK] YoY Quarter Result on 31-Jan-2022 [#2]

Stock
[HIAPTEK] HIAP TECK VENTURE BHD
Announcement Date
29-Mar-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2022
Quarter
31-Jan-2022 [#2]
Profit Trend
QoQ- -60.28%
YoY- -6.03%
Quarter Report
Latest QR
Upcoming QR
HIAPTEK's Result
HIAPTEK's Financial Summary
View:
Show?
Quarter Result
31/01/24 31/01/23 31/01/22 31/01/21 31/01/20 31/01/19 31/01/18 CAGR
Revenue 459,454 360,558 333,205 356,023 268,269 251,703 302,482 7.21%
PBT 26,046 25,083 36,588 37,421 -7,877 -3,797 34,015 -4.34%
Tax -4,187 -2,025 -8,283 -7,322 311 -1,876 -3,607 2.51%
NP 21,859 23,058 28,305 30,099 -7,566 -5,673 30,408 -5.35%
-
NP to SH 21,434 22,420 28,239 30,052 -7,657 -5,400 30,548 -5.73%
-
Tax Rate 16.08% 8.07% 22.64% 19.57% - - 10.60% -
Total Cost 437,595 337,500 304,900 325,924 275,835 257,376 272,074 8.23%
-
Net Worth 1,289,598 1,236,983 1,213,341 882,814 843,385 975,134 854,899 7.08%
Dividend
31/01/24 31/01/23 31/01/22 31/01/21 31/01/20 31/01/19 31/01/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/01/24 31/01/23 31/01/22 31/01/21 31/01/20 31/01/19 31/01/18 CAGR
Net Worth 1,289,598 1,236,983 1,213,341 882,814 843,385 975,134 854,899 7.08%
NOSH 1,745,278 1,745,278 1,738,930 1,397,824 1,344,198 1,344,198 1,329,668 4.63%
Ratio Analysis
31/01/24 31/01/23 31/01/22 31/01/21 31/01/20 31/01/19 31/01/18 CAGR
NP Margin 4.76% 6.40% 8.49% 8.45% -2.82% -2.25% 10.05% -
ROE 1.66% 1.81% 2.33% 3.40% -0.91% -0.55% 3.57% -
Per Share
31/01/24 31/01/23 31/01/22 31/01/21 31/01/20 31/01/19 31/01/18 CAGR
RPS 26.37 20.70 19.22 26.21 20.04 16.00 23.00 2.30%
EPS 1.23 1.29 1.63 2.21 -0.57 -0.40 2.32 -10.03%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.7402 0.71 0.70 0.65 0.63 0.62 0.65 2.18%
Adjusted Per Share Value based on latest NOSH - 1,738,930
31/01/24 31/01/23 31/01/22 31/01/21 31/01/20 31/01/19 31/01/18 CAGR
RPS 26.35 20.68 19.11 20.42 15.39 14.44 17.35 7.20%
EPS 1.23 1.29 1.62 1.72 -0.44 -0.31 1.75 -5.70%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.7396 0.7094 0.6959 0.5063 0.4837 0.5593 0.4903 7.08%
Price Multiplier on Financial Quarter End Date
31/01/24 31/01/23 31/01/22 31/01/21 31/01/20 31/01/19 31/01/18 CAGR
Date 31/01/24 31/01/23 31/01/22 29/01/21 31/01/20 31/01/19 30/01/18 -
Price 0.38 0.34 0.49 0.365 0.20 0.28 0.50 -
P/RPS 1.44 1.64 2.55 1.39 1.00 1.75 2.17 -6.60%
P/EPS 30.89 26.42 30.08 16.50 -34.97 -81.55 21.53 6.19%
EY 3.24 3.78 3.32 6.06 -2.86 -1.23 4.65 -5.84%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.51 0.48 0.70 0.56 0.32 0.45 0.77 -6.63%
Price Multiplier on Announcement Date
31/01/24 31/01/23 31/01/22 31/01/21 31/01/20 31/01/19 31/01/18 CAGR
Date 27/03/24 29/03/23 29/03/22 25/03/21 27/03/20 27/03/19 29/03/18 -
Price 0.375 0.32 0.45 0.47 0.12 0.285 0.42 -
P/RPS 1.42 1.55 2.34 1.79 0.60 1.78 1.83 -4.13%
P/EPS 30.48 24.87 27.62 21.24 -20.98 -83.01 18.08 9.09%
EY 3.28 4.02 3.62 4.71 -4.77 -1.20 5.53 -8.33%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.51 0.45 0.64 0.72 0.19 0.46 0.65 -3.96%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment