[PLENITU] YoY Quarter Result on 30-Sep-2012 [#1]

Stock
[PLENITU] PLENITUDE BHD
Announcement Date
29-Nov-2012
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2013
Quarter
30-Sep-2012 [#1]
Profit Trend
QoQ- -69.11%
YoY- -67.78%
Quarter Report
Latest QR
Upcoming QR
PLENITU's Result
PLENITU's Financial Summary
View:
Show?
Quarter Result
30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 CAGR
Revenue 44,377 62,337 72,472 20,782 58,696 77,080 57,951 -4.34%
PBT 12,299 30,090 34,134 9,064 24,839 27,777 15,979 -4.26%
Tax -4,191 -8,352 -8,020 -3,270 -6,855 -7,531 -4,234 -0.16%
NP 8,108 21,738 26,114 5,794 17,984 20,246 11,745 -5.98%
-
NP to SH 8,111 21,738 26,114 5,794 17,984 20,246 11,745 -5.98%
-
Tax Rate 34.08% 27.76% 23.50% 36.08% 27.60% 27.11% 26.50% -
Total Cost 36,269 40,599 46,358 14,988 40,712 56,834 46,206 -3.95%
-
Net Worth 1,444,527 995,654 931,489 869,100 799,885 745,052 666,900 13.74%
Dividend
30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 CAGR
Div - - - - - 20,245 - -
Div Payout % - - - - - 100.00% - -
Equity
30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 CAGR
Net Worth 1,444,527 995,654 931,489 869,100 799,885 745,052 666,900 13.74%
NOSH 381,533 268,370 269,216 275,904 268,417 134,973 135,000 18.89%
Ratio Analysis
30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 CAGR
NP Margin 18.27% 34.87% 36.03% 27.88% 30.64% 26.27% 20.27% -
ROE 0.56% 2.18% 2.80% 0.67% 2.25% 2.72% 1.76% -
Per Share
30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 CAGR
RPS 11.70 23.23 26.92 7.53 21.87 57.11 42.93 -19.47%
EPS 2.10 8.10 9.70 2.10 6.70 15.00 8.70 -21.08%
DPS 0.00 0.00 0.00 0.00 0.00 15.00 0.00 -
NAPS 3.81 3.71 3.46 3.15 2.98 5.52 4.94 -4.23%
Adjusted Per Share Value based on latest NOSH - 275,904
30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 CAGR
RPS 11.63 16.34 18.99 5.45 15.38 20.20 15.19 -4.35%
EPS 2.13 5.70 6.84 1.52 4.71 5.31 3.08 -5.95%
DPS 0.00 0.00 0.00 0.00 0.00 5.31 0.00 -
NAPS 3.7861 2.6096 2.4414 2.2779 2.0965 1.9528 1.7479 13.74%
Price Multiplier on Financial Quarter End Date
30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 CAGR
Date 30/09/15 30/09/14 30/09/13 28/09/12 30/09/11 30/09/10 30/09/09 -
Price 2.04 3.04 2.29 1.84 1.80 2.36 1.42 -
P/RPS 17.43 13.09 8.51 24.43 8.23 4.13 3.31 31.88%
P/EPS 95.36 37.53 23.61 87.62 26.87 15.73 16.32 34.18%
EY 1.05 2.66 4.24 1.14 3.72 6.36 6.13 -25.46%
DY 0.00 0.00 0.00 0.00 0.00 6.36 0.00 -
P/NAPS 0.54 0.82 0.66 0.58 0.60 0.43 0.29 10.91%
Price Multiplier on Announcement Date
30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 CAGR
Date 25/11/15 18/11/14 18/11/13 29/11/12 21/11/11 22/11/10 19/11/09 -
Price 2.00 2.64 2.53 1.85 1.95 2.19 1.38 -
P/RPS 17.09 11.37 9.40 24.56 8.92 3.83 3.21 32.12%
P/EPS 93.49 32.59 26.08 88.10 29.10 14.60 15.86 34.38%
EY 1.07 3.07 3.83 1.14 3.44 6.85 6.30 -25.57%
DY 0.00 0.00 0.00 0.00 0.00 6.85 0.00 -
P/NAPS 0.52 0.71 0.73 0.59 0.65 0.40 0.28 10.86%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment