[M&G] YoY Quarter Result on 30-Jun-2005

Announcement Date
16-Aug-2005
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2005
Quarter
30-Jun-2005
Profit Trend
QoQ- -1.3%
YoY- -364.26%
View:
Show?
Quarter Result
31/12/14 31/10/15 31/07/15 30/06/05 CAGR
Revenue 0 97,739 112,822 5,740 -
PBT 0 -302 6,745 -18,975 -
Tax 0 -924 -90 -4 -
NP 0 -1,226 6,655 -18,979 -
-
NP to SH 0 -1,097 4,740 -18,979 -
-
Tax Rate - - 1.33% - -
Total Cost 0 98,965 106,167 24,719 -
-
Net Worth 0 18,749,992 19,171,696 122,445 -
Dividend
31/12/14 31/10/15 31/07/15 30/06/05 CAGR
Div - - - - -
Div Payout % - - - - -
Equity
31/12/14 31/10/15 31/07/15 30/06/05 CAGR
Net Worth 0 18,749,992 19,171,696 122,445 -
NOSH 537,868 685,625 697,058 180,066 12.19%
Ratio Analysis
31/12/14 31/10/15 31/07/15 30/06/05 CAGR
NP Margin 0.00% -1.25% 5.90% -330.64% -
ROE 0.00% -0.01% 0.02% -15.50% -
Per Share
31/12/14 31/10/15 31/07/15 30/06/05 CAGR
RPS 0.00 14.26 16.19 3.19 -
EPS 0.00 -0.16 0.68 -10.54 -
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.00 27.3473 27.5037 0.68 -
Adjusted Per Share Value based on latest NOSH - 180,066
31/12/14 31/10/15 31/07/15 30/06/05 CAGR
RPS 0.00 12.93 14.93 0.76 -
EPS 0.00 -0.15 0.63 -2.51 -
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.00 24.8056 25.3635 0.162 -
Price Multiplier on Financial Quarter End Date
31/12/14 31/10/15 31/07/15 30/06/05 CAGR
Date 31/12/14 30/10/15 31/07/15 30/06/05 -
Price 0.55 0.51 0.455 0.42 -
P/RPS 0.00 3.58 2.81 13.18 -
P/EPS 0.00 -318.75 66.91 -3.98 -
EY 0.00 -0.31 1.49 -25.10 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.02 0.02 0.62 -
Price Multiplier on Announcement Date
31/12/14 31/10/15 31/07/15 30/06/05 CAGR
Date - 07/12/15 29/09/15 16/08/05 -
Price 0.00 0.455 0.495 0.39 -
P/RPS 0.00 3.19 3.06 12.23 -
P/EPS 0.00 -284.38 72.79 -3.70 -
EY 0.00 -0.35 1.37 -27.03 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.02 0.02 0.57 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment