[ANNUM] YoY Cumulative Quarter Result on 30-Sep-2018 [#3]

Stock
[ANNUM] ANNUM BERHAD
Announcement Date
28-Nov-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
30-Sep-2018 [#3]
Profit Trend
QoQ- 18.61%
YoY- 47.71%
Quarter Report
Latest QR
Upcoming QR
ANNUM's Result
ANNUM's Financial Summary
View:
Show?
Cumulative Result
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
Revenue 167,163 29,438 34,369 75,608 64,277 86,080 96,673 9.54%
PBT 43,775 -5,401 102 -2,947 -5,638 -4,439 -940 -
Tax 38 0 0 -1 0 -242 -276 -
NP 43,813 -5,401 102 -2,948 -5,638 -4,681 -1,216 -
-
NP to SH 43,813 -5,401 102 -2,948 -5,638 -4,681 -1,216 -
-
Tax Rate -0.09% - 0.00% - - - - -
Total Cost 123,350 34,839 34,267 78,556 69,915 90,761 97,889 3.92%
-
Net Worth 96,749 41,800 57,934 47,757 63,240 71,328 77,381 3.78%
Dividend
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
Net Worth 96,749 41,800 57,934 47,757 63,240 71,328 77,381 3.78%
NOSH 75,000 75,000 75,000 75,000 75,000 75,000 73,696 0.29%
Ratio Analysis
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
NP Margin 26.21% -18.35% 0.30% -3.90% -8.77% -5.44% -1.26% -
ROE 45.28% -12.92% 0.18% -6.17% -8.92% -6.56% -1.57% -
Per Share
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
RPS 222.88 40.14 46.87 102.91 87.41 117.06 131.18 9.22%
EPS 58.74 -7.36 0.14 -4.01 -7.67 -6.37 -1.65 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.29 0.57 0.79 0.65 0.86 0.97 1.05 3.48%
Adjusted Per Share Value based on latest NOSH - 75,000
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
RPS 73.48 12.94 15.11 33.23 28.25 37.84 42.49 9.54%
EPS 19.26 -2.37 0.04 -1.30 -2.48 -2.06 -0.53 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4253 0.1837 0.2547 0.2099 0.278 0.3135 0.3401 3.79%
Price Multiplier on Financial Quarter End Date
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
Date 30/09/21 30/09/20 30/09/19 28/09/18 29/09/17 30/09/16 30/09/15 -
Price 0.91 0.22 0.29 0.345 0.34 0.375 0.31 -
P/RPS 0.41 0.55 0.62 0.34 0.39 0.32 0.24 9.32%
P/EPS 1.56 -2.99 208.50 -8.60 -4.43 -5.89 -18.79 -
EY 64.19 -33.48 0.48 -11.63 -22.55 -16.98 -5.32 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.71 0.39 0.37 0.53 0.40 0.39 0.30 15.42%
Price Multiplier on Announcement Date
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
Date 18/11/21 27/11/20 25/11/19 28/11/18 29/11/17 28/11/16 26/11/15 -
Price 0.955 0.315 0.27 0.38 0.305 0.36 0.38 -
P/RPS 0.43 0.78 0.58 0.37 0.35 0.31 0.29 6.77%
P/EPS 1.63 -4.28 194.12 -9.47 -3.98 -5.66 -23.03 -
EY 61.17 -23.38 0.52 -10.56 -25.14 -17.68 -4.34 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.74 0.55 0.34 0.58 0.35 0.37 0.36 12.74%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment