[KAF] YoY Quarter Result on 30-Sep-1998 [#2]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-1999
Quarter
30-Sep-1998 [#2]
Profit Trend
QoQ--%
YoY--%
Quarter Report
View:
Show?
Quarter Result
30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Revenue 4,045 3,848 20,545 0 -100.00%
PBT 1,170 52 13,084 0 -100.00%
Tax -343 29 -3,944 0 -100.00%
NP 827 81 9,140 0 -100.00%
-
NP to SH 827 81 9,140 0 -100.00%
-
Tax Rate 29.32% -55.77% 30.14% - -
Total Cost 3,218 3,767 11,405 0 -100.00%
-
Net Worth 188,260 269,811 178,590 0 -100.00%
Dividend
30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Div 2,953 - 4,509 - -100.00%
Div Payout % 357.14% - 49.34% - -
Equity
30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Net Worth 188,260 269,811 178,590 0 -100.00%
NOSH 59,071 80,999 60,131 0 -100.00%
Ratio Analysis
30/09/01 30/09/00 30/09/99 30/09/98 CAGR
NP Margin 20.44% 2.10% 44.49% 0.00% -
ROE 0.44% 0.03% 5.12% 0.00% -
Per Share
30/09/01 30/09/00 30/09/99 30/09/98 CAGR
RPS 6.85 4.75 34.17 0.00 -100.00%
EPS 1.40 0.10 15.20 0.00 -100.00%
DPS 5.00 0.00 7.50 7.50 0.41%
NAPS 3.187 3.331 2.97 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 0
30/09/01 30/09/00 30/09/99 30/09/98 CAGR
RPS 3.36 3.20 17.06 0.00 -100.00%
EPS 0.69 0.07 7.59 0.00 -100.00%
DPS 2.45 0.00 3.75 7.50 1.15%
NAPS 1.5634 2.2406 1.4831 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Date 28/09/01 29/09/00 - - -
Price 2.00 3.30 0.00 0.00 -
P/RPS 29.21 69.46 0.00 0.00 -100.00%
P/EPS 142.86 3,300.00 0.00 0.00 -100.00%
EY 0.70 0.03 0.00 0.00 -100.00%
DY 2.50 0.00 0.00 0.00 -100.00%
P/NAPS 0.63 0.99 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Date 15/11/01 10/11/00 02/11/99 - -
Price 2.25 2.70 0.00 0.00 -
P/RPS 32.86 56.83 0.00 0.00 -100.00%
P/EPS 160.71 2,700.00 0.00 0.00 -100.00%
EY 0.62 0.04 0.00 0.00 -100.00%
DY 2.22 0.00 0.00 0.00 -100.00%
P/NAPS 0.71 0.81 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment