[KAF] YoY Quarter Result on 30-Sep-1999 [#2]

Stock
[KAF] KAF-SEAGROATT & CAMPBELL BHD
Announcement Date
02-Nov-1999
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2000
Quarter
30-Sep-1999 [#2]
Profit Trend
QoQ--%
YoY--%
Quarter Report
Latest QR
Upcoming QR
KAF's Result
KAF's Financial Summary
View:
Show?
Quarter Result
30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Revenue 2,763 4,045 3,848 20,545 0 -100.00%
PBT 4,864 1,170 52 13,084 0 -100.00%
Tax -1,445 -343 29 -3,944 0 -100.00%
NP 3,419 827 81 9,140 0 -100.00%
-
NP to SH 3,419 827 81 9,140 0 -100.00%
-
Tax Rate 29.71% 29.32% -55.77% 30.14% - -
Total Cost -656 3,218 3,767 11,405 0 -100.00%
-
Net Worth 197,642 188,260 269,811 178,590 0 -100.00%
Dividend
30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Div 3,418 2,953 - 4,509 - -100.00%
Div Payout % 100.00% 357.14% - 49.34% - -
Equity
30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Net Worth 197,642 188,260 269,811 178,590 0 -100.00%
NOSH 59,982 59,071 80,999 60,131 0 -100.00%
Ratio Analysis
30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
NP Margin 123.74% 20.44% 2.10% 44.49% 0.00% -
ROE 1.73% 0.44% 0.03% 5.12% 0.00% -
Per Share
30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
RPS 4.61 6.85 4.75 34.17 0.00 -100.00%
EPS 5.70 1.40 0.10 15.20 0.00 -100.00%
DPS 5.70 5.00 0.00 7.50 7.50 0.28%
NAPS 3.295 3.187 3.331 2.97 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 60,131
30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
RPS 2.29 3.36 3.20 17.06 0.00 -100.00%
EPS 2.84 0.69 0.07 7.59 0.00 -100.00%
DPS 2.84 2.45 0.00 3.75 7.50 1.01%
NAPS 1.6413 1.5634 2.2406 1.4831 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Date 30/09/02 28/09/01 29/09/00 - - -
Price 2.49 2.00 3.30 0.00 0.00 -
P/RPS 54.06 29.21 69.46 0.00 0.00 -100.00%
P/EPS 43.68 142.86 3,300.00 0.00 0.00 -100.00%
EY 2.29 0.70 0.03 0.00 0.00 -100.00%
DY 2.29 2.50 0.00 0.00 0.00 -100.00%
P/NAPS 0.76 0.63 0.99 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Date 22/11/02 15/11/01 10/11/00 02/11/99 - -
Price 2.50 2.25 2.70 0.00 0.00 -
P/RPS 54.27 32.86 56.83 0.00 0.00 -100.00%
P/EPS 43.86 160.71 2,700.00 0.00 0.00 -100.00%
EY 2.28 0.62 0.04 0.00 0.00 -100.00%
DY 2.28 2.22 0.00 0.00 0.00 -100.00%
P/NAPS 0.76 0.71 0.81 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment