[MASTEEL] YoY Quarter Result on 30-Jun-2018 [#2]

Stock
[MASTEEL] MALAYSIA STEEL WORKS (KL)BHD
Announcement Date
29-Aug-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
30-Jun-2018 [#2]
Profit Trend
QoQ- -54.96%
YoY- -24.62%
Quarter Report
Latest QR
Upcoming QR
MASTEEL's Result
MASTEEL's Financial Summary
View:
Show?
Quarter Result
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Revenue 353,135 195,626 294,675 324,694 290,764 268,349 242,196 6.48%
PBT 15,011 -29,254 -13,597 5,064 12,503 12,149 -12,491 -
Tax -5,620 6,723 3,205 2,918 -1,914 -1,472 -1,668 22.41%
NP 9,391 -22,531 -10,392 7,982 10,589 10,677 -14,159 -
-
NP to SH 9,391 -22,531 -10,392 7,982 10,589 10,677 -14,159 -
-
Tax Rate 37.44% - - -57.62% 15.31% 12.12% - -
Total Cost 343,744 218,157 305,067 316,712 280,175 257,672 256,355 5.00%
-
Net Worth 742,493 706,043 634,091 677,473 572,966 542,323 543,476 5.33%
Dividend
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Net Worth 742,493 706,043 634,091 677,473 572,966 542,323 543,476 5.33%
NOSH 452,739 452,739 427,329 427,239 241,757 242,108 238,367 11.27%
Ratio Analysis
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
NP Margin 2.66% -11.52% -3.53% 2.46% 3.64% 3.98% -5.85% -
ROE 1.26% -3.19% -1.64% 1.18% 1.85% 1.97% -2.61% -
Per Share
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
RPS 78.00 44.33 69.24 76.68 120.27 110.84 101.61 -4.30%
EPS 2.07 -5.11 -2.44 1.89 4.38 4.41 -5.94 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.64 1.60 1.49 1.60 2.37 2.24 2.28 -5.33%
Adjusted Per Share Value based on latest NOSH - 427,239
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
RPS 50.99 28.24 42.55 46.88 41.98 38.74 34.97 6.48%
EPS 1.36 -3.25 -1.50 1.15 1.53 1.54 -2.04 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.072 1.0194 0.9155 0.9781 0.8273 0.783 0.7847 5.33%
Price Multiplier on Financial Quarter End Date
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Date 30/06/21 30/06/20 28/06/19 29/06/18 30/06/17 30/06/16 30/06/15 -
Price 0.495 0.30 0.48 0.60 1.10 0.51 0.62 -
P/RPS 0.63 0.68 0.69 0.78 0.91 0.46 0.61 0.53%
P/EPS 23.86 -5.88 -19.66 31.83 25.11 11.56 -10.44 -
EY 4.19 -17.02 -5.09 3.14 3.98 8.65 -9.58 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.30 0.19 0.32 0.38 0.46 0.23 0.27 1.76%
Price Multiplier on Announcement Date
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Date 28/09/21 28/08/20 30/08/19 29/08/18 24/08/17 25/08/16 28/08/15 -
Price 0.415 0.305 0.405 0.68 1.14 0.68 0.39 -
P/RPS 0.53 0.69 0.58 0.89 0.95 0.61 0.38 5.69%
P/EPS 20.01 -5.97 -16.59 36.07 26.03 15.42 -6.57 -
EY 5.00 -16.74 -6.03 2.77 3.84 6.49 -15.23 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.25 0.19 0.27 0.43 0.48 0.30 0.17 6.63%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment