[MASTEEL] YoY Quarter Result on 30-Jun-2020 [#2]

Stock
[MASTEEL] MALAYSIA STEEL WORKS (KL)BHD
Announcement Date
28-Aug-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2020
Quarter
30-Jun-2020 [#2]
Profit Trend
QoQ- -440.05%
YoY- -116.81%
Quarter Report
Latest QR
Upcoming QR
MASTEEL's Result
MASTEEL's Financial Summary
View:
Show?
Quarter Result
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Revenue 464,298 437,144 353,135 195,626 294,675 324,694 290,764 8.10%
PBT 1,540 3,619 15,011 -29,254 -13,597 5,064 12,503 -29.45%
Tax -384 -2,416 -5,620 6,723 3,205 2,918 -1,914 -23.47%
NP 1,156 1,203 9,391 -22,531 -10,392 7,982 10,589 -30.85%
-
NP to SH 1,156 1,203 9,391 -22,531 -10,392 7,982 10,589 -30.85%
-
Tax Rate 24.94% 66.76% 37.44% - - -57.62% 15.31% -
Total Cost 463,142 435,941 343,744 218,157 305,067 316,712 280,175 8.73%
-
Net Worth 860,131 854,467 742,493 706,043 634,091 677,473 572,966 7.00%
Dividend
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Net Worth 860,131 854,467 742,493 706,043 634,091 677,473 572,966 7.00%
NOSH 679,109 679,109 452,739 452,739 427,329 427,239 241,757 18.77%
Ratio Analysis
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
NP Margin 0.25% 0.28% 2.66% -11.52% -3.53% 2.46% 3.64% -
ROE 0.13% 0.14% 1.26% -3.19% -1.64% 1.18% 1.85% -
Per Share
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
RPS 68.55 64.46 78.00 44.33 69.24 76.68 120.27 -8.94%
EPS 0.17 0.18 2.07 -5.11 -2.44 1.89 4.38 -41.79%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.27 1.26 1.64 1.60 1.49 1.60 2.37 -9.87%
Adjusted Per Share Value based on latest NOSH - 452,739
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
RPS 67.04 63.12 50.99 28.24 42.55 46.88 41.98 8.11%
EPS 0.17 0.17 1.36 -3.25 -1.50 1.15 1.53 -30.65%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.2419 1.2337 1.072 1.0194 0.9155 0.9781 0.8273 7.00%
Price Multiplier on Financial Quarter End Date
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Date 30/06/23 30/06/22 30/06/21 30/06/20 28/06/19 29/06/18 30/06/17 -
Price 0.29 0.305 0.495 0.30 0.48 0.60 1.10 -
P/RPS 0.42 0.47 0.63 0.68 0.69 0.78 0.91 -12.08%
P/EPS 169.90 171.93 23.86 -5.88 -19.66 31.83 25.11 37.50%
EY 0.59 0.58 4.19 -17.02 -5.09 3.14 3.98 -27.24%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.23 0.24 0.30 0.19 0.32 0.38 0.46 -10.90%
Price Multiplier on Announcement Date
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Date 30/08/23 25/08/22 28/09/21 28/08/20 30/08/19 29/08/18 24/08/17 -
Price 0.335 0.29 0.415 0.305 0.405 0.68 1.14 -
P/RPS 0.49 0.45 0.53 0.69 0.58 0.89 0.95 -10.44%
P/EPS 196.27 163.48 20.01 -5.97 -16.59 36.07 26.03 40.01%
EY 0.51 0.61 5.00 -16.74 -6.03 2.77 3.84 -28.56%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.26 0.23 0.25 0.19 0.27 0.43 0.48 -9.70%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment