[ALAM] YoY Quarter Result on 30-Jun-2012 [#2]

Stock
[ALAM] ALAM MARITIM RESOURCES BHD
Announcement Date
13-Aug-2012
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2012
Quarter
30-Jun-2012 [#2]
Profit Trend
QoQ- 118.57%
YoY- 132.06%
Quarter Report
Latest QR
Upcoming QR
ALAM's Result
ALAM's Financial Summary
View:
Show?
Quarter Result
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
Revenue 79,567 82,052 93,223 163,441 67,905 67,428 80,673 -0.22%
PBT 9,715 24,471 25,063 15,164 5,554 17,911 33,493 -18.63%
Tax 403 -3,000 -1,065 107 30 -1,338 -6,453 -
NP 10,118 21,471 23,998 15,271 5,584 16,573 27,040 -15.10%
-
NP to SH 10,116 21,486 22,249 16,128 6,950 16,756 25,271 -14.14%
-
Tax Rate -4.15% 12.26% 4.25% -0.71% -0.54% 7.47% 19.27% -
Total Cost 69,449 60,581 69,225 148,170 62,321 50,855 53,633 4.39%
-
Net Worth 850,504 726,669 0 516,095 455,611 507,757 431,093 11.98%
Dividend
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
Div - - - - - 3,808 2,477 -
Div Payout % - - - - - 22.73% 9.80% -
Equity
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
Net Worth 850,504 726,669 0 516,095 455,611 507,757 431,093 11.98%
NOSH 924,460 924,460 795,486 806,400 772,222 507,757 495,509 10.94%
Ratio Analysis
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
NP Margin 12.72% 26.17% 25.74% 9.34% 8.22% 24.58% 33.52% -
ROE 1.19% 2.96% 0.00% 3.13% 1.53% 3.30% 5.86% -
Per Share
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
RPS 8.61 9.82 11.72 20.27 8.79 13.28 16.28 -10.06%
EPS 1.30 2.60 6.50 2.00 0.90 3.30 5.10 -20.36%
DPS 0.00 0.00 0.00 0.00 0.00 0.75 0.50 -
NAPS 0.92 0.87 0.00 0.64 0.59 1.00 0.87 0.93%
Adjusted Per Share Value based on latest NOSH - 806,400
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
RPS 5.19 5.36 6.09 10.67 4.43 4.40 5.27 -0.25%
EPS 0.66 1.40 1.45 1.05 0.45 1.09 1.65 -14.15%
DPS 0.00 0.00 0.00 0.00 0.00 0.25 0.16 -
NAPS 0.5552 0.4744 0.00 0.3369 0.2974 0.3315 0.2814 11.98%
Price Multiplier on Financial Quarter End Date
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
Date 30/06/15 30/06/14 28/06/13 29/06/12 30/06/11 30/06/10 30/06/09 -
Price 0.535 1.57 1.38 0.54 0.99 1.80 1.44 -
P/RPS 6.22 15.98 11.78 2.66 11.26 13.55 8.84 -5.68%
P/EPS 48.89 61.03 49.34 27.00 110.00 54.55 28.24 9.57%
EY 2.05 1.64 2.03 3.70 0.91 1.83 3.54 -8.69%
DY 0.00 0.00 0.00 0.00 0.00 0.42 0.35 -
P/NAPS 0.58 1.80 0.00 0.84 1.68 1.80 1.66 -16.06%
Price Multiplier on Announcement Date
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
Date 25/08/15 21/08/14 20/08/13 13/08/12 22/08/11 26/08/10 19/08/09 -
Price 0.395 1.45 1.49 0.50 0.78 1.17 1.61 -
P/RPS 4.59 14.76 12.71 2.47 8.87 8.81 9.89 -12.00%
P/EPS 36.10 56.37 53.27 25.00 86.67 35.45 31.57 2.25%
EY 2.77 1.77 1.88 4.00 1.15 2.82 3.17 -2.22%
DY 0.00 0.00 0.00 0.00 0.00 0.64 0.31 -
P/NAPS 0.43 1.67 0.00 0.78 1.32 1.17 1.85 -21.57%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment