[ALAM] YoY Quarter Result on 30-Jun-2009 [#2]

Stock
[ALAM] ALAM MARITIM RESOURCES BHD
Announcement Date
19-Aug-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2009
Quarter
30-Jun-2009 [#2]
Profit Trend
QoQ- -5.32%
YoY- 30.63%
Quarter Report
Latest QR
Upcoming QR
ALAM's Result
ALAM's Financial Summary
View:
Show?
Quarter Result
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
Revenue 163,441 67,905 67,428 80,673 71,595 48,548 101,874 8.18%
PBT 15,164 5,554 17,911 33,493 25,429 15,418 45,404 -16.69%
Tax 107 30 -1,338 -6,453 -5,826 -3,492 -12,283 -
NP 15,271 5,584 16,573 27,040 19,603 11,926 33,121 -12.09%
-
NP to SH 16,128 6,950 16,756 25,271 19,346 10,133 33,121 -11.29%
-
Tax Rate -0.71% -0.54% 7.47% 19.27% 22.91% 22.65% 27.05% -
Total Cost 148,170 62,321 50,855 53,633 51,992 36,622 68,753 13.63%
-
Net Worth 516,095 455,611 507,757 431,093 318,367 189,585 99,842 31.46%
Dividend
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
Div - - 3,808 2,477 2,411 - - -
Div Payout % - - 22.73% 9.80% 12.47% - - -
Equity
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
Net Worth 516,095 455,611 507,757 431,093 318,367 189,585 99,842 31.46%
NOSH 806,400 772,222 507,757 495,509 482,375 163,435 133,122 34.97%
Ratio Analysis
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
NP Margin 9.34% 8.22% 24.58% 33.52% 27.38% 24.57% 32.51% -
ROE 3.13% 1.53% 3.30% 5.86% 6.08% 5.34% 33.17% -
Per Share
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
RPS 20.27 8.79 13.28 16.28 14.84 29.70 76.53 -19.84%
EPS 2.00 0.90 3.30 5.10 4.00 6.20 24.88 -34.28%
DPS 0.00 0.00 0.75 0.50 0.50 0.00 0.00 -
NAPS 0.64 0.59 1.00 0.87 0.66 1.16 0.75 -2.60%
Adjusted Per Share Value based on latest NOSH - 495,509
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
RPS 10.65 4.42 4.39 5.26 4.66 3.16 6.64 8.18%
EPS 1.05 0.45 1.09 1.65 1.26 0.66 2.16 -11.31%
DPS 0.00 0.00 0.25 0.16 0.16 0.00 0.00 -
NAPS 0.3362 0.2968 0.3308 0.2808 0.2074 0.1235 0.065 31.47%
Price Multiplier on Financial Quarter End Date
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
Date 29/06/12 30/06/11 30/06/10 30/06/09 30/06/08 29/06/07 - -
Price 0.54 0.99 1.80 1.44 2.00 2.17 0.00 -
P/RPS 2.66 11.26 13.55 8.84 13.48 7.31 0.00 -
P/EPS 27.00 110.00 54.55 28.24 49.87 35.00 0.00 -
EY 3.70 0.91 1.83 3.54 2.01 2.86 0.00 -
DY 0.00 0.00 0.42 0.35 0.25 0.00 0.00 -
P/NAPS 0.84 1.68 1.80 1.66 3.03 1.87 0.00 -
Price Multiplier on Announcement Date
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
Date 13/08/12 22/08/11 26/08/10 19/08/09 11/08/08 28/08/07 18/07/06 -
Price 0.50 0.78 1.17 1.61 2.00 2.29 0.00 -
P/RPS 2.47 8.87 8.81 9.89 13.48 7.71 0.00 -
P/EPS 25.00 86.67 35.45 31.57 49.87 36.94 0.00 -
EY 4.00 1.15 2.82 3.17 2.01 2.71 0.00 -
DY 0.00 0.00 0.64 0.31 0.25 0.00 0.00 -
P/NAPS 0.78 1.32 1.17 1.85 3.03 1.97 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment