[PANTECH] YoY Quarter Result on 31-Aug-2018 [#2]

Stock
[PANTECH] PANTECH GROUP HOLDINGS BHD
Announcement Date
24-Oct-2018
Admission Sponsor
-
Sponsor
-
Financial Year
28-Feb-2019
Quarter
31-Aug-2018 [#2]
Profit Trend
QoQ- -23.06%
YoY- -7.53%
Quarter Report
Latest QR
Upcoming QR
PANTECH's Result
PANTECH's Financial Summary
View:
Show?
Quarter Result
31/08/21 31/08/20 31/08/19 31/08/18 31/08/17 31/08/16 31/08/15 CAGR
Revenue 136,490 136,310 148,031 148,061 157,099 103,809 121,409 1.96%
PBT 20,259 13,522 9,299 14,920 14,452 6,581 13,774 6.63%
Tax -4,954 -2,801 -2,119 -4,054 -3,441 -1,549 -3,345 6.75%
NP 15,305 10,721 7,180 10,866 11,011 5,032 10,429 6.59%
-
NP to SH 15,305 10,721 7,180 10,866 11,751 5,136 10,429 6.59%
-
Tax Rate 24.45% 20.71% 22.79% 27.17% 23.81% 23.54% 24.28% -
Total Cost 121,185 125,589 140,851 137,195 146,088 98,777 110,980 1.47%
-
Net Worth 689,333 654,819 599,404 571,748 539,511 501,371 479,006 6.24%
Dividend
31/08/21 31/08/20 31/08/19 31/08/18 31/08/17 31/08/16 31/08/15 CAGR
Div 7,575 3,720 3,746 3,712 3,695 3,057 3,638 12.98%
Div Payout % 49.49% 34.70% 52.18% 34.17% 31.45% 59.52% 34.88% -
Equity
31/08/21 31/08/20 31/08/19 31/08/18 31/08/17 31/08/16 31/08/15 CAGR
Net Worth 689,333 654,819 599,404 571,748 539,511 501,371 479,006 6.24%
NOSH 782,294 751,006 750,671 747,857 739,056 611,428 606,337 4.33%
Ratio Analysis
31/08/21 31/08/20 31/08/19 31/08/18 31/08/17 31/08/16 31/08/15 CAGR
NP Margin 11.21% 7.87% 4.85% 7.34% 7.01% 4.85% 8.59% -
ROE 2.22% 1.64% 1.20% 1.90% 2.18% 1.02% 2.18% -
Per Share
31/08/21 31/08/20 31/08/19 31/08/18 31/08/17 31/08/16 31/08/15 CAGR
RPS 18.02 18.32 19.76 19.94 21.26 16.98 20.02 -1.73%
EPS 2.02 1.44 0.96 1.46 1.59 0.84 1.72 2.71%
DPS 1.00 0.50 0.50 0.50 0.50 0.50 0.60 8.87%
NAPS 0.91 0.88 0.80 0.77 0.73 0.82 0.79 2.38%
Adjusted Per Share Value based on latest NOSH - 747,857
31/08/21 31/08/20 31/08/19 31/08/18 31/08/17 31/08/16 31/08/15 CAGR
RPS 15.97 15.95 17.32 17.32 18.38 12.14 14.20 1.97%
EPS 1.79 1.25 0.84 1.27 1.37 0.60 1.22 6.59%
DPS 0.89 0.44 0.44 0.43 0.43 0.36 0.43 12.87%
NAPS 0.8064 0.766 0.7012 0.6689 0.6311 0.5865 0.5604 6.24%
Price Multiplier on Financial Quarter End Date
31/08/21 31/08/20 31/08/19 31/08/18 31/08/17 31/08/16 31/08/15 CAGR
Date 30/08/21 28/08/20 30/08/19 30/08/18 30/08/17 30/08/16 28/08/15 -
Price 0.535 0.365 0.50 0.46 0.63 0.55 0.515 -
P/RPS 2.97 1.99 2.53 2.31 2.96 3.24 2.57 2.43%
P/EPS 26.48 25.33 52.18 31.43 39.62 65.48 29.94 -2.02%
EY 3.78 3.95 1.92 3.18 2.52 1.53 3.34 2.08%
DY 1.87 1.37 1.00 1.09 0.79 0.91 1.17 8.12%
P/NAPS 0.59 0.41 0.63 0.60 0.86 0.67 0.65 -1.59%
Price Multiplier on Announcement Date
31/08/21 31/08/20 31/08/19 31/08/18 31/08/17 31/08/16 31/08/15 CAGR
Date 21/10/21 20/10/20 23/10/19 24/10/18 24/10/17 18/10/16 21/10/15 -
Price 0.615 0.43 0.515 0.47 0.71 0.58 0.625 -
P/RPS 3.41 2.35 2.61 2.36 3.34 3.42 3.12 1.49%
P/EPS 30.44 29.85 53.74 32.12 44.65 69.05 36.34 -2.90%
EY 3.29 3.35 1.86 3.11 2.24 1.45 2.75 3.03%
DY 1.63 1.16 0.97 1.06 0.70 0.86 0.96 9.21%
P/NAPS 0.68 0.49 0.64 0.61 0.97 0.71 0.79 -2.46%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment