[PANTECH] QoQ Quarter Result on 31-Aug-2018 [#2]

Stock
[PANTECH] PANTECH GROUP HOLDINGS BHD
Announcement Date
24-Oct-2018
Admission Sponsor
-
Sponsor
-
Financial Year
28-Feb-2019
Quarter
31-Aug-2018 [#2]
Profit Trend
QoQ- -23.06%
YoY- -7.53%
Quarter Report
Latest QR
Upcoming QR
PANTECH's Result
PANTECH's Financial Summary
View:
Show?
Quarter Result
31/05/19 28/02/19 30/11/18 31/08/18 31/05/18 28/02/18 30/11/17 CAGR
Revenue 145,023 142,613 140,158 148,061 178,385 149,466 156,621 -5.00%
PBT 14,286 14,024 14,018 14,920 18,663 14,105 12,432 9.71%
Tax -3,111 -2,557 -2,829 -4,054 -4,540 -2,902 -2,384 19.43%
NP 11,175 11,467 11,189 10,866 14,123 11,203 10,048 7.35%
-
NP to SH 11,175 11,467 11,189 10,866 14,123 11,203 10,052 7.32%
-
Tax Rate 21.78% 18.23% 20.18% 27.17% 24.33% 20.57% 19.18% -
Total Cost 133,848 131,146 128,969 137,195 164,262 138,263 146,573 -5.88%
-
Net Worth 598,982 585,360 578,561 571,748 564,721 548,738 573,840 2.90%
Dividend
31/05/19 28/02/19 30/11/18 31/08/18 31/05/18 28/02/18 30/11/17 CAGR
Div 3,743 7,409 3,782 3,712 - 3,707 3,930 -3.20%
Div Payout % 33.50% 64.62% 33.81% 34.17% - 33.10% 39.10% -
Equity
31/05/19 28/02/19 30/11/18 31/08/18 31/05/18 28/02/18 30/11/17 CAGR
Net Worth 598,982 585,360 578,561 571,748 564,721 548,738 573,840 2.90%
NOSH 750,136 747,857 747,857 747,857 747,259 745,853 740,600 0.85%
Ratio Analysis
31/05/19 28/02/19 30/11/18 31/08/18 31/05/18 28/02/18 30/11/17 CAGR
NP Margin 7.71% 8.04% 7.98% 7.34% 7.92% 7.50% 6.42% -
ROE 1.87% 1.96% 1.93% 1.90% 2.50% 2.04% 1.75% -
Per Share
31/05/19 28/02/19 30/11/18 31/08/18 31/05/18 28/02/18 30/11/17 CAGR
RPS 19.37 19.25 18.90 19.94 24.01 20.16 19.92 -1.85%
EPS 1.49 1.55 1.51 1.46 1.90 1.51 1.36 6.28%
DPS 0.50 1.00 0.51 0.50 0.00 0.50 0.50 0.00%
NAPS 0.80 0.79 0.78 0.77 0.76 0.74 0.73 6.30%
Adjusted Per Share Value based on latest NOSH - 747,857
31/05/19 28/02/19 30/11/18 31/08/18 31/05/18 28/02/18 30/11/17 CAGR
RPS 16.96 16.68 16.39 17.32 20.87 17.48 18.32 -5.01%
EPS 1.31 1.34 1.31 1.27 1.65 1.31 1.18 7.22%
DPS 0.44 0.87 0.44 0.43 0.00 0.43 0.46 -2.92%
NAPS 0.7006 0.6847 0.6768 0.6688 0.6606 0.6419 0.6712 2.90%
Price Multiplier on Financial Quarter End Date
31/05/19 28/02/19 30/11/18 31/08/18 31/05/18 28/02/18 30/11/17 CAGR
Date 31/05/19 28/02/19 30/11/18 30/08/18 31/05/18 28/02/18 30/11/17 -
Price 0.52 0.54 0.445 0.46 0.605 0.60 0.635 -
P/RPS 2.68 2.81 2.36 2.31 2.52 2.98 3.19 -10.97%
P/EPS 34.84 34.89 29.50 31.43 31.83 39.71 49.66 -21.06%
EY 2.87 2.87 3.39 3.18 3.14 2.52 2.01 26.82%
DY 0.96 1.85 1.15 1.09 0.00 0.83 0.79 13.88%
P/NAPS 0.65 0.68 0.57 0.60 0.80 0.81 0.87 -17.67%
Price Multiplier on Announcement Date
31/05/19 28/02/19 30/11/18 31/08/18 31/05/18 28/02/18 30/11/17 CAGR
Date 25/07/19 24/04/19 17/01/19 24/10/18 26/07/18 30/04/18 26/01/18 -
Price 0.49 0.575 0.45 0.47 0.605 0.595 0.635 -
P/RPS 2.53 2.99 2.38 2.36 2.52 2.95 3.19 -14.33%
P/EPS 32.83 37.15 29.83 32.12 31.83 39.38 49.66 -24.13%
EY 3.05 2.69 3.35 3.11 3.14 2.54 2.01 32.08%
DY 1.02 1.74 1.13 1.06 0.00 0.84 0.79 18.59%
P/NAPS 0.61 0.73 0.58 0.61 0.80 0.80 0.87 -21.09%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment