[PANTECH] YoY Quarter Result on 31-Aug-2017 [#2]

Stock
[PANTECH] PANTECH GROUP HOLDINGS BHD
Announcement Date
24-Oct-2017
Admission Sponsor
-
Sponsor
-
Financial Year
28-Feb-2018
Quarter
31-Aug-2017 [#2]
Profit Trend
QoQ- -15.84%
YoY- 128.8%
Quarter Report
Latest QR
Upcoming QR
PANTECH's Result
PANTECH's Financial Summary
View:
Show?
Quarter Result
31/08/20 31/08/19 31/08/18 31/08/17 31/08/16 31/08/15 31/08/14 CAGR
Revenue 136,310 148,031 148,061 157,099 103,809 121,409 141,370 -0.60%
PBT 13,522 9,299 14,920 14,452 6,581 13,774 18,218 -4.84%
Tax -2,801 -2,119 -4,054 -3,441 -1,549 -3,345 -4,824 -8.65%
NP 10,721 7,180 10,866 11,011 5,032 10,429 13,394 -3.63%
-
NP to SH 10,721 7,180 10,866 11,751 5,136 10,429 13,394 -3.63%
-
Tax Rate 20.71% 22.79% 27.17% 23.81% 23.54% 24.28% 26.48% -
Total Cost 125,589 140,851 137,195 146,088 98,777 110,980 127,976 -0.31%
-
Net Worth 654,819 599,404 571,748 539,511 501,371 479,006 442,634 6.73%
Dividend
31/08/20 31/08/19 31/08/18 31/08/17 31/08/16 31/08/15 31/08/14 CAGR
Div 3,720 3,746 3,712 3,695 3,057 3,638 5,748 -6.98%
Div Payout % 34.70% 52.18% 34.17% 31.45% 59.52% 34.88% 42.92% -
Equity
31/08/20 31/08/19 31/08/18 31/08/17 31/08/16 31/08/15 31/08/14 CAGR
Net Worth 654,819 599,404 571,748 539,511 501,371 479,006 442,634 6.73%
NOSH 751,006 750,671 747,857 739,056 611,428 606,337 574,849 4.55%
Ratio Analysis
31/08/20 31/08/19 31/08/18 31/08/17 31/08/16 31/08/15 31/08/14 CAGR
NP Margin 7.87% 4.85% 7.34% 7.01% 4.85% 8.59% 9.47% -
ROE 1.64% 1.20% 1.90% 2.18% 1.02% 2.18% 3.03% -
Per Share
31/08/20 31/08/19 31/08/18 31/08/17 31/08/16 31/08/15 31/08/14 CAGR
RPS 18.32 19.76 19.94 21.26 16.98 20.02 24.59 -4.78%
EPS 1.44 0.96 1.46 1.59 0.84 1.72 2.33 -7.70%
DPS 0.50 0.50 0.50 0.50 0.50 0.60 1.00 -10.90%
NAPS 0.88 0.80 0.77 0.73 0.82 0.79 0.77 2.24%
Adjusted Per Share Value based on latest NOSH - 739,056
31/08/20 31/08/19 31/08/18 31/08/17 31/08/16 31/08/15 31/08/14 CAGR
RPS 15.95 17.32 17.32 18.38 12.14 14.20 16.54 -0.60%
EPS 1.25 0.84 1.27 1.37 0.60 1.22 1.57 -3.72%
DPS 0.44 0.44 0.43 0.43 0.36 0.43 0.67 -6.76%
NAPS 0.766 0.7012 0.6688 0.6311 0.5865 0.5604 0.5178 6.73%
Price Multiplier on Financial Quarter End Date
31/08/20 31/08/19 31/08/18 31/08/17 31/08/16 31/08/15 31/08/14 CAGR
Date 28/08/20 30/08/19 30/08/18 30/08/17 30/08/16 28/08/15 29/08/14 -
Price 0.365 0.50 0.46 0.63 0.55 0.515 1.01 -
P/RPS 1.99 2.53 2.31 2.96 3.24 2.57 4.11 -11.37%
P/EPS 25.33 52.18 31.43 39.62 65.48 29.94 43.35 -8.55%
EY 3.95 1.92 3.18 2.52 1.53 3.34 2.31 9.34%
DY 1.37 1.00 1.09 0.79 0.91 1.17 0.99 5.55%
P/NAPS 0.41 0.63 0.60 0.86 0.67 0.65 1.31 -17.58%
Price Multiplier on Announcement Date
31/08/20 31/08/19 31/08/18 31/08/17 31/08/16 31/08/15 31/08/14 CAGR
Date 20/10/20 23/10/19 24/10/18 24/10/17 18/10/16 21/10/15 20/10/14 -
Price 0.43 0.515 0.47 0.71 0.58 0.625 0.97 -
P/RPS 2.35 2.61 2.36 3.34 3.42 3.12 3.94 -8.24%
P/EPS 29.85 53.74 32.12 44.65 69.05 36.34 41.63 -5.38%
EY 3.35 1.86 3.11 2.24 1.45 2.75 2.40 5.71%
DY 1.16 0.97 1.06 0.70 0.86 0.96 1.03 1.99%
P/NAPS 0.49 0.64 0.61 0.97 0.71 0.79 1.26 -14.55%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment