[ARREIT] YoY Quarter Result on 30-Jun-2023 [#2]

Announcement Date
28-Aug-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2023
Quarter
30-Jun-2023 [#2]
Profit Trend
QoQ- -41.02%
YoY- -68.03%
View:
Show?
Quarter Result
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Revenue 16,761 18,475 19,502 21,312 18,289 24,147 23,535 -5.49%
PBT 1,039 1,967 6,152 8,142 4,560 8,910 79,497 -51.43%
Tax 0 0 0 0 0 0 0 -
NP 1,039 1,967 6,152 8,142 4,560 8,910 79,497 -51.43%
-
NP to SH 1,039 1,967 6,152 8,142 4,560 8,910 79,497 -51.43%
-
Tax Rate 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
Total Cost 15,722 16,508 13,350 13,170 13,729 15,237 -55,962 -
-
Net Worth 727,358 731,027 743,408 747,364 757,739 767,713 789,381 -1.35%
Dividend
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Div - - - - 12,610 8,598 11,120 -
Div Payout % - - - - 276.55% 96.50% 13.99% -
Equity
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Net Worth 727,358 731,027 743,408 747,364 757,739 767,713 789,381 -1.35%
NOSH 573,219 573,219 573,219 573,219 573,219 573,219 573,219 0.00%
Ratio Analysis
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
NP Margin 6.20% 10.65% 31.55% 38.20% 24.93% 36.90% 337.78% -
ROE 0.14% 0.27% 0.83% 1.09% 0.60% 1.16% 10.07% -
Per Share
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
RPS 2.92 3.22 3.40 3.72 3.19 4.21 4.11 -5.53%
EPS 0.18 0.34 1.07 1.42 0.80 1.55 13.87 -51.49%
DPS 0.00 0.00 0.00 0.00 2.20 1.50 1.94 -
NAPS 1.2689 1.2753 1.2969 1.3038 1.3219 1.3393 1.3771 -1.35%
Adjusted Per Share Value based on latest NOSH - 573,219
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
RPS 2.92 3.22 3.40 3.72 3.19 4.21 4.11 -5.53%
EPS 0.18 0.34 1.07 1.42 0.80 1.55 13.87 -51.49%
DPS 0.00 0.00 0.00 0.00 2.20 1.50 1.94 -
NAPS 1.2689 1.2753 1.2969 1.3038 1.3219 1.3393 1.3771 -1.35%
Price Multiplier on Financial Quarter End Date
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Date 28/06/24 30/06/23 30/06/22 30/06/21 30/06/20 28/06/19 29/06/18 -
Price 0.34 0.465 0.635 0.655 0.68 0.84 0.86 -
P/RPS 11.63 14.43 18.66 17.62 21.31 19.94 20.95 -9.33%
P/EPS 187.58 135.51 59.17 46.11 85.48 54.04 6.20 76.43%
EY 0.53 0.74 1.69 2.17 1.17 1.85 16.13 -43.37%
DY 0.00 0.00 0.00 0.00 3.24 1.79 2.26 -
P/NAPS 0.27 0.36 0.49 0.50 0.51 0.63 0.62 -12.92%
Price Multiplier on Announcement Date
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Date 30/08/24 28/08/23 25/08/22 23/08/21 21/08/20 30/08/19 30/08/18 -
Price 0.31 0.48 0.65 0.65 0.645 0.82 0.855 -
P/RPS 10.60 14.89 19.11 17.48 20.22 19.47 20.82 -10.63%
P/EPS 171.03 139.88 60.56 45.76 81.08 52.75 6.17 73.87%
EY 0.58 0.71 1.65 2.19 1.23 1.90 16.22 -42.57%
DY 0.00 0.00 0.00 0.00 3.41 1.83 2.27 -
P/NAPS 0.24 0.38 0.50 0.50 0.49 0.61 0.62 -14.61%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment