[ARREIT] YoY Quarter Result on 31-Dec-2021 [#4]

Stock
[ARREIT] AMANAHRAYA REITS
Announcement Date
18-Feb-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2021
Quarter
31-Dec-2021 [#4]
Profit Trend
QoQ- -53.73%
YoY- 113.1%
Quarter Report
Latest QR
Upcoming QR
ARREIT's Result
ARREIT's Financial Summary
View:
Show?
Quarter Result
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
Revenue 17,545 20,397 21,259 22,572 23,880 27,929 15,092 2.54%
PBT -3,487 -311 4,694 -34,610 13,111 -9,228 49,403 -
Tax 289 -2,931 -160 0 -4,760 -5,864 0 -
NP -3,198 -3,242 4,534 -34,610 8,351 -15,092 49,403 -
-
NP to SH -3,198 -3,242 4,534 -34,610 8,351 -15,092 49,403 -
-
Tax Rate - - 3.41% - 36.31% - 0.00% -
Total Cost 20,743 23,639 16,725 57,182 15,529 43,021 -34,311 -
-
Net Worth 725,982 735,784 745,587 768,114 766,853 766,910 720,594 0.12%
Dividend
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
Div - - - 12,610 9,744 8,311 7,681 -
Div Payout % - - - 0.00% 116.69% 0.00% 15.55% -
Equity
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
Net Worth 725,982 735,784 745,587 768,114 766,853 766,910 720,594 0.12%
NOSH 573,219 573,219 573,219 573,219 573,219 573,219 573,219 0.00%
Ratio Analysis
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
NP Margin -18.23% -15.89% 21.33% -153.33% 34.97% -54.04% 327.35% -
ROE -0.44% -0.44% 0.61% -4.51% 1.09% -1.97% 6.86% -
Per Share
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
RPS 3.06 3.56 3.71 3.94 4.17 4.87 2.63 2.55%
EPS -0.09 1.07 0.62 0.61 1.46 -2.63 8.62 -
DPS 0.00 0.00 0.00 2.20 1.70 1.45 1.34 -
NAPS 1.2665 1.2836 1.3007 1.34 1.3378 1.3379 1.2571 0.12%
Adjusted Per Share Value based on latest NOSH - 573,219
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
RPS 3.06 3.56 3.71 3.94 4.17 4.87 2.63 2.55%
EPS -0.09 1.07 0.62 0.61 1.46 -2.63 8.62 -
DPS 0.00 0.00 0.00 2.20 1.70 1.45 1.34 -
NAPS 1.2665 1.2836 1.3007 1.34 1.3378 1.3379 1.2571 0.12%
Price Multiplier on Financial Quarter End Date
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
Date 29/12/23 30/12/22 31/12/21 31/12/20 31/12/19 31/12/18 29/12/17 -
Price 0.395 0.585 0.66 0.66 0.74 0.82 0.91 -
P/RPS 12.91 16.44 17.80 16.76 17.76 16.83 34.56 -15.12%
P/EPS -70.80 -103.43 83.44 -10.93 50.79 -31.14 10.56 -
EY -1.41 -0.97 1.20 -9.15 1.97 -3.21 9.47 -
DY 0.00 0.00 0.00 3.33 2.30 1.77 1.47 -
P/NAPS 0.31 0.46 0.51 0.49 0.55 0.61 0.72 -13.09%
Price Multiplier on Announcement Date
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
Date 29/02/24 27/02/23 18/02/22 25/02/21 10/02/20 14/02/19 15/02/18 -
Price 0.405 0.61 0.67 0.67 0.725 0.84 0.89 -
P/RPS 13.23 17.14 18.07 17.01 17.40 17.24 33.80 -14.46%
P/EPS -72.59 -107.85 84.71 -11.10 49.76 -31.90 10.33 -
EY -1.38 -0.93 1.18 -9.01 2.01 -3.13 9.68 -
DY 0.00 0.00 0.00 3.28 2.34 1.73 1.51 -
P/NAPS 0.32 0.48 0.52 0.50 0.54 0.63 0.71 -12.43%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment