[MELATI] YoY Quarter Result on 31-May-2006 [#3]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2006
Quarter
31-May-2006 [#3]
Profit Trend
QoQ--%
YoY--%
View:
Show?
Quarter Result
31/05/09 31/05/08 31/05/07 31/05/06 CAGR
Revenue 47,385 54,964 55,132 0 -
PBT 4,305 4,752 13,958 0 -
Tax -1,246 -1,228 -3,760 0 -
NP 3,059 3,524 10,198 0 -
-
NP to SH 3,059 3,524 10,198 0 -
-
Tax Rate 28.94% 25.84% 26.94% - -
Total Cost 44,326 51,440 44,934 0 -
-
Net Worth 131,956 121,062 100,834 0 -
Dividend
31/05/09 31/05/08 31/05/07 31/05/06 CAGR
Div - - - - -
Div Payout % - - - - -
Equity
31/05/09 31/05/08 31/05/07 31/05/06 CAGR
Net Worth 131,956 121,062 100,834 0 -
NOSH 119,960 119,863 114,584 0 -
Ratio Analysis
31/05/09 31/05/08 31/05/07 31/05/06 CAGR
NP Margin 6.46% 6.41% 18.50% 0.00% -
ROE 2.32% 2.91% 10.11% 0.00% -
Per Share
31/05/09 31/05/08 31/05/07 31/05/06 CAGR
RPS 39.50 45.86 48.11 0.00 -
EPS 2.55 2.94 8.90 0.00 -
DPS 0.00 0.00 0.00 0.00 -
NAPS 1.10 1.01 0.88 0.00 -
Adjusted Per Share Value based on latest NOSH - 0
31/05/09 31/05/08 31/05/07 31/05/06 CAGR
RPS 39.49 45.80 45.94 0.00 -
EPS 2.55 2.94 8.50 0.00 -
DPS 0.00 0.00 0.00 0.00 -
NAPS 1.0996 1.0089 0.8403 0.00 -
Price Multiplier on Financial Quarter End Date
31/05/09 31/05/08 31/05/07 31/05/06 CAGR
Date 29/05/09 30/05/08 31/05/07 - -
Price 0.65 1.29 1.48 0.00 -
P/RPS 1.65 2.81 3.08 0.00 -
P/EPS 25.49 43.88 16.63 0.00 -
EY 3.92 2.28 6.01 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.59 1.28 1.68 0.00 -
Price Multiplier on Announcement Date
31/05/09 31/05/08 31/05/07 31/05/06 CAGR
Date 29/07/09 29/07/08 26/07/07 - -
Price 0.80 1.07 1.55 0.00 -
P/RPS 2.03 2.33 3.22 0.00 -
P/EPS 31.37 36.39 17.42 0.00 -
EY 3.19 2.75 5.74 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.73 1.06 1.76 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment