[SAB] YoY Quarter Result on 31-Mar-2013 [#4]

Stock
[SAB] SOUTHERN ACIDS (M) BHD
Announcement Date
28-May-2013
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2013
Quarter
31-Mar-2013 [#4]
Profit Trend
QoQ- -22.31%
YoY- 1596.01%
Quarter Report
Latest QR
Upcoming QR
SAB's Result
SAB's Financial Summary
View:
Show?
Quarter Result
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 30/04/10 CAGR
Revenue 126,285 127,462 140,183 135,505 142,535 102,631 115,449 1.52%
PBT 6,395 10,914 14,072 14,393 6,849 5,170 5,579 2.33%
Tax -2,362 -2,958 -3,658 -3,726 -4,167 2,526 -1,580 7.02%
NP 4,033 7,956 10,414 10,667 2,682 7,696 3,999 0.14%
-
NP to SH 4,883 6,958 7,988 8,617 -576 8,217 1,217 26.43%
-
Tax Rate 36.94% 27.10% 25.99% 25.89% 60.84% -48.86% 28.32% -
Total Cost 122,252 119,506 129,769 124,838 139,853 94,935 111,450 1.57%
-
Net Worth 512,950 492,672 475,222 446,523 420,387 419,062 374,671 5.44%
Dividend
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 30/04/10 CAGR
Div 6,839 - - - - - 8,204 -3.02%
Div Payout % 140.06% - - - - - 674.16% -
Equity
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 30/04/10 CAGR
Net Worth 512,950 492,672 475,222 446,523 420,387 419,062 374,671 5.44%
NOSH 136,786 136,853 136,951 136,970 136,934 136,948 136,741 0.00%
Ratio Analysis
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 30/04/10 CAGR
NP Margin 3.19% 6.24% 7.43% 7.87% 1.88% 7.50% 3.46% -
ROE 0.95% 1.41% 1.68% 1.93% -0.14% 1.96% 0.32% -
Per Share
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 30/04/10 CAGR
RPS 92.32 93.14 102.36 98.93 104.09 74.94 84.43 1.51%
EPS 3.57 5.08 5.83 6.29 -0.42 6.00 0.89 26.42%
DPS 5.00 0.00 0.00 0.00 0.00 0.00 6.00 -3.03%
NAPS 3.75 3.60 3.47 3.26 3.07 3.06 2.74 5.44%
Adjusted Per Share Value based on latest NOSH - 136,970
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 30/04/10 CAGR
RPS 92.27 93.13 102.42 99.00 104.14 74.98 84.35 1.52%
EPS 3.57 5.08 5.84 6.30 -0.42 6.00 0.89 26.42%
DPS 5.00 0.00 0.00 0.00 0.00 0.00 5.99 -3.00%
NAPS 3.7477 3.5996 3.4721 3.2624 3.0714 3.0618 2.7374 5.44%
Price Multiplier on Financial Quarter End Date
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 30/04/10 CAGR
Date 31/03/16 31/03/15 31/03/14 29/03/13 30/03/12 31/03/11 30/04/10 -
Price 3.88 3.86 3.98 2.62 2.39 2.47 1.26 -
P/RPS 4.20 4.14 3.89 2.65 2.30 3.30 1.49 19.11%
P/EPS 108.69 75.92 68.24 41.65 -568.18 41.17 141.57 -4.36%
EY 0.92 1.32 1.47 2.40 -0.18 2.43 0.71 4.47%
DY 1.29 0.00 0.00 0.00 0.00 0.00 4.76 -19.78%
P/NAPS 1.03 1.07 1.15 0.80 0.78 0.81 0.46 14.57%
Price Multiplier on Announcement Date
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 30/04/10 CAGR
Date 31/05/16 28/05/15 30/05/14 28/05/13 30/05/12 30/05/11 29/06/10 -
Price 3.97 3.73 4.85 2.77 2.18 2.55 1.26 -
P/RPS 4.30 4.00 4.74 2.80 2.09 3.40 1.49 19.59%
P/EPS 111.21 73.36 83.15 44.03 -518.26 42.50 141.57 -3.99%
EY 0.90 1.36 1.20 2.27 -0.19 2.35 0.71 4.08%
DY 1.26 0.00 0.00 0.00 0.00 0.00 4.76 -20.09%
P/NAPS 1.06 1.04 1.40 0.85 0.71 0.83 0.46 15.13%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment