[SAB] YoY Quarter Result on 31-Mar-2021 [#4]

Stock
[SAB] SOUTHERN ACIDS (M) BHD
Announcement Date
25-May-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2021
Quarter
31-Mar-2021 [#4]
Profit Trend
QoQ- 15.82%
YoY- -22.26%
Quarter Report
Latest QR
Upcoming QR
SAB's Result
SAB's Financial Summary
View:
Show?
Quarter Result
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Revenue 227,604 246,968 364,421 222,449 180,707 140,989 196,738 2.45%
PBT 10,341 -8,478 46,828 14,637 8,546 4,729 13,486 -4.32%
Tax -3,084 -468 -12,019 -4,041 -682 -6,060 -5,888 -10.20%
NP 7,257 -8,946 34,809 10,596 7,864 -1,331 7,598 -0.76%
-
NP to SH 5,608 -9,490 26,676 6,463 8,314 516 8,388 -6.48%
-
Tax Rate 29.82% - 25.67% 27.61% 7.98% 128.15% 43.66% -
Total Cost 220,347 255,914 329,612 211,853 172,843 142,320 189,140 2.57%
-
Net Worth 779,154 754,506 727,119 646,328 594,293 601,140 586,077 4.85%
Dividend
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Div 6,846 6,846 6,846 6,846 6,846 6,846 6,846 0.00%
Div Payout % 122.09% 0.00% 25.67% 105.94% 82.35% 1,326.88% 81.62% -
Equity
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Net Worth 779,154 754,506 727,119 646,328 594,293 601,140 586,077 4.85%
NOSH 136,934 136,934 136,934 136,934 136,934 136,934 136,934 0.00%
Ratio Analysis
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
NP Margin 3.19% -3.62% 9.55% 4.76% 4.35% -0.94% 3.86% -
ROE 0.72% -1.26% 3.67% 1.00% 1.40% 0.09% 1.43% -
Per Share
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
RPS 166.21 180.36 266.13 162.45 131.97 102.96 143.67 2.45%
EPS 4.10 -6.93 19.48 4.72 6.07 0.38 6.13 -6.47%
DPS 5.00 5.00 5.00 5.00 5.00 5.00 5.00 0.00%
NAPS 5.69 5.51 5.31 4.72 4.34 4.39 4.28 4.85%
Adjusted Per Share Value based on latest NOSH - 136,934
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
RPS 166.29 180.44 266.25 162.53 132.03 103.01 143.74 2.45%
EPS 4.10 -6.93 19.49 4.72 6.07 0.38 6.13 -6.47%
DPS 5.00 5.00 5.00 5.00 5.00 5.00 5.00 0.00%
NAPS 5.6927 5.5126 5.3125 4.7222 4.342 4.3921 4.282 4.85%
Price Multiplier on Financial Quarter End Date
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Date 29/03/24 31/03/23 31/03/22 31/03/21 31/03/20 29/03/19 30/03/18 -
Price 3.22 3.60 3.85 0.00 2.80 3.81 3.90 -
P/RPS 1.94 2.00 1.45 0.00 2.12 3.70 2.71 -5.41%
P/EPS 78.62 -51.95 19.76 0.00 46.12 1,011.08 63.67 3.57%
EY 1.27 -1.93 5.06 0.00 2.17 0.10 1.57 -3.46%
DY 1.55 1.39 1.30 0.00 1.79 1.31 1.28 3.23%
P/NAPS 0.57 0.65 0.73 0.00 0.65 0.87 0.91 -7.49%
Price Multiplier on Announcement Date
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Date 30/05/24 26/05/23 19/05/22 25/05/21 26/06/20 28/05/19 25/05/18 -
Price 3.66 3.52 3.88 0.00 3.55 3.80 3.93 -
P/RPS 2.20 1.95 1.46 0.00 2.69 3.69 2.74 -3.58%
P/EPS 89.37 -50.79 19.92 0.00 58.47 1,008.43 64.16 5.67%
EY 1.12 -1.97 5.02 0.00 1.71 0.10 1.56 -5.36%
DY 1.37 1.42 1.29 0.00 1.41 1.32 1.27 1.27%
P/NAPS 0.64 0.64 0.73 0.00 0.82 0.87 0.92 -5.86%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment