[AEONCR] YoY Quarter Result on 28-Feb-2016 [#4]

Stock
[AEONCR] AEON CREDIT SERVICE (M) BHD
Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
28-Feb-2016
Quarter
28-Feb-2016 [#4]
Profit Trend
QoQ- 27.68%
YoY- 715.28%
Quarter Report
Latest QR
Upcoming QR
AEONCR's Result
AEONCR's Financial Summary
View:
Show?
Quarter Result
28/02/18 28/02/17 29/02/16 28/02/16 28/02/15 CAGR
Revenue 309,173 290,842 258,292 258,292 18,795 154.10%
PBT 105,366 103,064 90,551 90,551 11,227 110.78%
Tax -23,058 -23,011 -22,418 -22,418 -2,870 100.15%
NP 82,308 80,053 68,133 68,133 8,357 114.20%
-
NP to SH 82,308 80,053 68,133 68,133 8,357 114.20%
-
Tax Rate 21.88% 22.33% 24.76% 24.76% 25.56% -
Total Cost 226,865 210,789 190,159 190,159 10,438 178.81%
-
Net Worth 1,580,632 954,720 823,701 823,701 680,086 32.42%
Dividend
28/02/18 28/02/17 29/02/16 28/02/16 28/02/15 CAGR
Div 49,627 46,800 44,736 44,736 42,649 5.17%
Div Payout % 60.29% 58.46% 65.66% 65.66% 510.34% -
Equity
28/02/18 28/02/17 29/02/16 28/02/16 28/02/15 CAGR
Net Worth 1,580,632 954,720 823,701 823,701 680,086 32.42%
NOSH 248,449 144,000 151,137 151,137 144,086 19.89%
Ratio Analysis
28/02/18 28/02/17 29/02/16 28/02/16 28/02/15 CAGR
NP Margin 26.62% 27.52% 26.38% 26.38% 44.46% -
ROE 5.21% 8.38% 8.27% 8.27% 1.23% -
Per Share
28/02/18 28/02/17 29/02/16 28/02/16 28/02/15 CAGR
RPS 124.60 201.97 170.90 170.90 13.04 112.05%
EPS 31.87 53.38 45.08 45.08 5.80 76.37%
DPS 20.00 32.50 29.60 29.60 29.60 -12.23%
NAPS 6.37 6.63 5.45 5.45 4.72 10.49%
Adjusted Per Share Value based on latest NOSH - 151,137
28/02/18 28/02/17 29/02/16 28/02/16 28/02/15 CAGR
RPS 60.57 56.98 50.60 50.60 3.68 154.15%
EPS 16.12 15.68 13.35 13.35 1.64 114.06%
DPS 9.72 9.17 8.76 8.76 8.35 5.18%
NAPS 3.0964 1.8703 1.6136 1.6136 1.3323 32.42%
Price Multiplier on Financial Quarter End Date
28/02/18 28/02/17 29/02/16 28/02/16 28/02/15 CAGR
Date 28/02/18 28/02/17 29/02/16 26/02/16 27/02/15 -
Price 13.30 15.70 11.92 11.72 13.30 -
P/RPS 10.67 7.77 6.97 6.86 0.00 -
P/EPS 40.10 28.24 26.44 26.00 0.00 -
EY 2.49 3.54 3.78 3.85 0.00 -
DY 1.50 2.07 2.48 2.53 0.00 -
P/NAPS 2.09 2.37 2.19 2.15 2.82 -9.49%
Price Multiplier on Announcement Date
28/02/18 28/02/17 29/02/16 28/02/16 28/02/15 CAGR
Date 27/04/18 25/04/17 21/04/16 - 20/04/15 -
Price 12.82 16.30 12.78 0.00 14.48 -
P/RPS 10.29 8.07 7.48 0.00 0.00 -
P/EPS 38.65 29.32 28.35 0.00 0.00 -
EY 2.59 3.41 3.53 0.00 0.00 -
DY 1.56 1.99 2.32 0.00 0.00 -
P/NAPS 2.01 2.46 2.34 0.00 3.07 -13.15%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment