[TASCO] YoY Quarter Result on 30-Sep-2015 [#2]

Stock
[TASCO] TASCO BERHAD
Announcement Date
12-Nov-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2016
Quarter
30-Sep-2015 [#2]
Profit Trend
QoQ- 16.58%
YoY- -12.23%
Quarter Report
Latest QR
Upcoming QR
TASCO's Result
TASCO's Financial Summary
View:
Show?
Quarter Result
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/06/12 CAGR
Revenue 191,098 192,089 148,126 127,878 122,615 118,051 107,899 9.56%
PBT 3,647 11,905 10,896 9,591 10,890 9,369 9,392 -14.03%
Tax -858 -2,708 -2,730 -2,470 -2,779 -2,430 -2,267 -14.38%
NP 2,789 9,197 8,166 7,121 8,111 6,939 7,125 -13.92%
-
NP to SH 2,714 9,142 8,125 7,096 8,085 6,921 7,105 -14.26%
-
Tax Rate 23.53% 22.75% 25.06% 25.75% 25.52% 25.94% 24.14% -
Total Cost 188,309 182,892 139,960 120,757 114,504 111,112 100,774 10.51%
-
Net Worth 364,000 351,999 327,999 306,999 290,000 268,000 244,827 6.54%
Dividend
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/06/12 CAGR
Div - - - - - 50 - -
Div Payout % - - - - - 0.72% - -
Equity
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/06/12 CAGR
Net Worth 364,000 351,999 327,999 306,999 290,000 268,000 244,827 6.54%
NOSH 200,000 200,000 200,000 100,000 100,000 100,000 99,929 11.73%
Ratio Analysis
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/06/12 CAGR
NP Margin 1.46% 4.79% 5.51% 5.57% 6.62% 5.88% 6.60% -
ROE 0.75% 2.60% 2.48% 2.31% 2.79% 2.58% 2.90% -
Per Share
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/06/12 CAGR
RPS 95.55 96.04 74.06 127.88 122.62 118.05 107.97 -1.93%
EPS 1.36 4.57 4.06 7.10 8.09 6.92 7.11 -23.23%
DPS 0.00 0.00 0.00 0.00 0.00 0.05 0.00 -
NAPS 1.82 1.76 1.64 3.07 2.90 2.68 2.45 -4.64%
Adjusted Per Share Value based on latest NOSH - 100,000
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/06/12 CAGR
RPS 23.89 24.01 18.52 15.98 15.33 14.76 13.49 9.56%
EPS 0.34 1.14 1.02 0.89 1.01 0.87 0.89 -14.25%
DPS 0.00 0.00 0.00 0.00 0.00 0.01 0.00 -
NAPS 0.455 0.44 0.41 0.3838 0.3625 0.335 0.306 6.54%
Price Multiplier on Financial Quarter End Date
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/06/12 CAGR
Date 28/09/18 29/09/17 30/09/16 30/09/15 30/09/14 30/09/13 29/06/12 -
Price 1.59 2.34 1.52 3.60 3.40 2.00 2.07 -
P/RPS 1.66 2.44 2.05 2.82 2.77 1.69 1.92 -2.29%
P/EPS 117.17 51.19 37.42 50.73 42.05 28.90 29.11 24.93%
EY 0.85 1.95 2.67 1.97 2.38 3.46 3.43 -19.99%
DY 0.00 0.00 0.00 0.00 0.00 0.03 0.00 -
P/NAPS 0.87 1.33 0.93 1.17 1.17 0.75 0.84 0.56%
Price Multiplier on Announcement Date
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/06/12 CAGR
Date 15/11/18 16/11/17 16/11/16 12/11/15 18/11/14 14/11/13 08/08/12 -
Price 1.24 2.37 1.50 1.86 3.06 2.11 2.18 -
P/RPS 1.30 2.47 2.03 1.45 2.50 1.79 2.02 -6.80%
P/EPS 91.38 51.85 36.92 26.21 37.85 30.49 30.66 19.07%
EY 1.09 1.93 2.71 3.82 2.64 3.28 3.26 -16.06%
DY 0.00 0.00 0.00 0.00 0.00 0.02 0.00 -
P/NAPS 0.68 1.35 0.91 0.61 1.06 0.79 0.89 -4.21%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment