[TASCO] YoY Quarter Result on 31-Mar-2012

Announcement Date
03-May-2012
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2012
Quarter
31-Mar-2012
Profit Trend
QoQ- -51.56%
YoY- 4.61%
View:
Show?
Quarter Result
31/12/13 31/03/12 CAGR
Revenue 128,123 117,895 4.85%
PBT 10,731 9,106 9.81%
Tax -2,441 -2,322 2.89%
NP 8,290 6,784 12.11%
-
NP to SH 8,265 6,763 12.11%
-
Tax Rate 22.75% 25.50% -
Total Cost 119,833 111,111 4.40%
-
Net Worth 273,000 248,110 5.60%
Dividend
31/12/13 31/03/12 CAGR
Div - - -
Div Payout % - - -
Equity
31/12/13 31/03/12 CAGR
Net Worth 273,000 248,110 5.60%
NOSH 100,000 100,044 -0.02%
Ratio Analysis
31/12/13 31/03/12 CAGR
NP Margin 6.47% 5.75% -
ROE 3.03% 2.73% -
Per Share
31/12/13 31/03/12 CAGR
RPS 128.12 117.84 4.88%
EPS 8.27 6.76 12.18%
DPS 0.00 0.00 -
NAPS 2.73 2.48 5.63%
Adjusted Per Share Value based on latest NOSH - 100,044
31/12/13 31/03/12 CAGR
RPS 16.02 14.74 4.86%
EPS 1.03 0.85 11.57%
DPS 0.00 0.00 -
NAPS 0.3413 0.3101 5.61%
Price Multiplier on Financial Quarter End Date
31/12/13 31/03/12 CAGR
Date 31/12/13 30/03/12 -
Price 2.09 2.05 -
P/RPS 1.63 0.00 -
P/EPS 25.29 0.00 -
EY 3.95 0.00 -
DY 0.00 0.00 -
P/NAPS 0.77 1.03 -15.28%
Price Multiplier on Announcement Date
31/12/13 31/03/12 CAGR
Date 18/02/14 03/05/12 -
Price 2.12 2.17 -
P/RPS 1.65 0.00 -
P/EPS 25.65 0.00 -
EY 3.90 0.00 -
DY 0.00 0.00 -
P/NAPS 0.78 1.09 -17.37%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment