[SG] YoY Quarter Result on 31-Jan-2017 [#2]

Stock
[SG] SAUDIGOLD GROUP BERHAD
Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2017
Quarter
31-Jan-2017 [#2]
Profit Trend
QoQ--%
YoY--%
Quarter Report
Latest QR
Upcoming QR
SG's Result
SG's Financial Summary
View:
Show?
Quarter Result
31/01/20 31/01/19 31/01/18 31/01/17 30/11/16 30/11/15 30/11/14 CAGR
Revenue 19,464 20,837 26,295 0 29,698 33,567 39,336 -12.71%
PBT -8,484 605 528 0 141 -3,326 -1,033 50.24%
Tax 150 -245 -57 0 -135 675 42 27.90%
NP -8,334 360 471 0 6 -2,651 -991 50.93%
-
NP to SH -8,334 360 471 0 6 -2,651 -991 50.93%
-
Tax Rate - 40.50% 10.80% - 95.74% - - -
Total Cost 27,798 20,477 25,824 0 29,692 36,218 40,327 -6.94%
-
Net Worth 49,337 62,105 64,666 0 56,399 47,628 48,649 0.27%
Dividend
31/01/20 31/01/19 31/01/18 31/01/17 30/11/16 30/11/15 30/11/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/01/20 31/01/19 31/01/18 31/01/17 30/11/16 30/11/15 30/11/14 CAGR
Net Worth 49,337 62,105 64,666 0 56,399 47,628 48,649 0.27%
NOSH 137,315 132,405 132,000 120,000 120,000 89,864 90,090 8.48%
Ratio Analysis
31/01/20 31/01/19 31/01/18 31/01/17 30/11/16 30/11/15 30/11/14 CAGR
NP Margin -42.82% 1.73% 1.79% 0.00% 0.02% -7.90% -2.52% -
ROE -16.89% 0.58% 0.73% 0.00% 0.01% -5.57% -2.04% -
Per Share
31/01/20 31/01/19 31/01/18 31/01/17 30/11/16 30/11/15 30/11/14 CAGR
RPS 14.20 15.77 19.92 0.00 24.75 37.35 43.66 -19.51%
EPS -6.08 0.27 0.36 0.00 0.01 -2.95 -1.10 39.17%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.36 0.47 0.49 0.00 0.47 0.53 0.54 -7.53%
Adjusted Per Share Value based on latest NOSH - 120,000
31/01/20 31/01/19 31/01/18 31/01/17 30/11/16 30/11/15 30/11/14 CAGR
RPS 1.25 1.33 1.68 0.00 1.90 2.15 2.52 -12.67%
EPS -0.53 0.02 0.03 0.00 0.00 -0.17 -0.06 52.37%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0316 0.0398 0.0414 0.00 0.0361 0.0305 0.0311 0.30%
Price Multiplier on Financial Quarter End Date
31/01/20 31/01/19 31/01/18 31/01/17 30/11/16 30/11/15 30/11/14 CAGR
Date 31/01/20 31/01/19 30/01/18 31/01/17 30/11/16 30/11/15 28/11/14 -
Price 0.28 0.29 0.48 0.295 0.29 0.50 0.45 -
P/RPS 1.97 1.84 2.41 0.00 1.17 1.34 1.03 13.35%
P/EPS -4.60 106.45 134.49 0.00 5,800.00 -16.95 -40.91 -34.45%
EY -21.72 0.94 0.74 0.00 0.02 -5.90 -2.44 52.60%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.78 0.62 0.98 0.00 0.62 0.94 0.83 -1.19%
Price Multiplier on Announcement Date
31/01/20 31/01/19 31/01/18 31/01/17 30/11/16 30/11/15 30/11/14 CAGR
Date 27/03/20 25/03/19 28/03/18 - 19/01/17 29/01/16 30/01/15 -
Price 0.16 0.32 0.45 0.00 0.32 0.495 0.465 -
P/RPS 1.13 2.03 2.26 0.00 1.29 1.33 1.06 1.24%
P/EPS -2.63 117.46 126.09 0.00 6,400.00 -16.78 -42.27 -41.54%
EY -38.01 0.85 0.79 0.00 0.02 -5.96 -2.37 70.99%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.44 0.68 0.92 0.00 0.68 0.93 0.86 -12.15%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment