[TAGB] YoY Quarter Result on 30-Apr-2014 [#1]

Stock
[TAGB] TA GLOBAL BHD
Announcement Date
30-Jun-2014
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2015
Quarter
30-Apr-2014 [#1]
Profit Trend
QoQ- 61.54%
YoY- 72.14%
Quarter Report
Latest QR
Upcoming QR
TAGB's Result
TAGB's Financial Summary
View:
Show?
Quarter Result
31/03/16 30/04/15 31/03/15 30/04/14 30/04/13 30/04/12 30/04/11 CAGR
Revenue 157,780 140,655 0 158,203 157,896 146,019 137,170 2.88%
PBT 8,145 83,157 0 94,057 51,288 21,554 39,642 -27.48%
Tax -7,612 -10,985 0 -12,555 -3,942 -3,974 -9,532 -4.46%
NP 533 72,172 0 81,502 47,346 17,580 30,110 -55.92%
-
NP to SH 533 72,172 0 81,502 47,346 17,580 30,110 -55.92%
-
Tax Rate 93.46% 13.21% - 13.35% 7.69% 18.44% 24.05% -
Total Cost 157,247 68,483 0 76,701 110,550 128,439 107,060 8.12%
-
Net Worth 2,660,862 2,660,862 0 2,556,925 2,447,096 2,290,727 2,324,280 2.78%
Dividend
31/03/16 30/04/15 31/03/15 30/04/14 30/04/13 30/04/12 30/04/11 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/16 30/04/15 31/03/15 30/04/14 30/04/13 30/04/12 30/04/11 CAGR
Net Worth 2,660,862 2,660,862 0 2,556,925 2,447,096 2,290,727 2,324,280 2.78%
NOSH 5,321,724 5,321,724 5,321,724 5,326,928 5,319,775 5,327,272 5,282,456 0.15%
Ratio Analysis
31/03/16 30/04/15 31/03/15 30/04/14 30/04/13 30/04/12 30/04/11 CAGR
NP Margin 0.34% 51.31% 0.00% 51.52% 29.99% 12.04% 21.95% -
ROE 0.02% 2.71% 0.00% 3.19% 1.93% 0.77% 1.30% -
Per Share
31/03/16 30/04/15 31/03/15 30/04/14 30/04/13 30/04/12 30/04/11 CAGR
RPS 2.96 2.64 0.00 2.97 2.97 2.74 2.60 2.66%
EPS 0.01 1.36 0.00 1.53 0.89 0.33 0.57 -56.01%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.50 0.50 0.00 0.48 0.46 0.43 0.44 2.63%
Adjusted Per Share Value based on latest NOSH - 5,326,928
31/03/16 30/04/15 31/03/15 30/04/14 30/04/13 30/04/12 30/04/11 CAGR
RPS 2.96 2.64 0.00 2.97 2.97 2.74 2.58 2.83%
EPS 0.01 1.36 0.00 1.53 0.89 0.33 0.57 -56.01%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.50 0.50 0.00 0.4805 0.4598 0.4304 0.4368 2.78%
Price Multiplier on Financial Quarter End Date
31/03/16 30/04/15 31/03/15 30/04/14 30/04/13 30/04/12 30/04/11 CAGR
Date 31/03/16 30/04/15 31/03/15 30/04/14 30/04/13 30/04/12 29/04/11 -
Price 0.27 0.32 0.32 0.31 0.235 0.28 0.39 -
P/RPS 9.11 12.11 0.00 10.44 7.92 10.22 15.02 -9.65%
P/EPS 2,695.81 23.60 0.00 20.26 26.40 84.85 68.42 110.89%
EY 0.04 4.24 0.00 4.94 3.79 1.18 1.46 -51.84%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.54 0.64 0.00 0.65 0.51 0.65 0.89 -9.65%
Price Multiplier on Announcement Date
31/03/16 30/04/15 31/03/15 30/04/14 30/04/13 30/04/12 30/04/11 CAGR
Date 31/05/16 25/06/15 - 30/06/14 25/06/13 28/06/12 29/06/11 -
Price 0.235 0.32 0.00 0.355 0.29 0.28 0.37 -
P/RPS 7.93 12.11 0.00 11.95 9.77 10.22 14.25 -11.22%
P/EPS 2,346.35 23.60 0.00 23.20 32.58 84.85 64.91 107.23%
EY 0.04 4.24 0.00 4.31 3.07 1.18 1.54 -52.36%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.47 0.64 0.00 0.74 0.63 0.65 0.84 -11.12%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment