[HOMERIZ] YoY Quarter Result on 31-Aug-2019 [#4]

Stock
[HOMERIZ] HOMERITZ CORPORATION BERHAD
Announcement Date
29-Oct-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2019
Quarter
31-Aug-2019 [#4]
Profit Trend
QoQ- -36.32%
YoY- -28.72%
Quarter Report
Latest QR
Upcoming QR
HOMERIZ's Result
HOMERIZ's Financial Summary
View:
Show?
Quarter Result
31/08/22 31/08/21 31/08/20 31/08/19 31/08/18 31/08/17 31/08/16 CAGR
Revenue 51,140 6,315 46,381 33,661 40,160 39,658 33,923 7.07%
PBT 13,122 51 9,588 5,530 8,459 8,689 5,547 15.42%
Tax -2,162 199 -2,390 -1,067 -2,198 -1,683 -960 14.48%
NP 10,960 250 7,198 4,463 6,261 7,006 4,587 15.61%
-
NP to SH 10,960 250 7,198 4,463 6,261 7,006 4,587 15.61%
-
Tax Rate 16.48% -390.20% 24.93% 19.29% 25.98% 19.37% 17.31% -
Total Cost 40,180 6,065 39,183 29,198 33,899 32,652 29,336 5.37%
-
Net Worth 254,358 206,451 177,014 156,005 144,004 132,004 117,003 13.81%
Dividend
31/08/22 31/08/21 31/08/20 31/08/19 31/08/18 31/08/17 31/08/16 CAGR
Div 4,542 2,477 4,500 3,000 4,500 6,600 9,000 -10.76%
Div Payout % 41.44% 990.97% 62.52% 67.22% 71.88% 94.21% 196.21% -
Equity
31/08/22 31/08/21 31/08/20 31/08/19 31/08/18 31/08/17 31/08/16 CAGR
Net Worth 254,358 206,451 177,014 156,005 144,004 132,004 117,003 13.81%
NOSH 463,238 412,903 300,024 300,010 300,010 300,010 300,010 7.50%
Ratio Analysis
31/08/22 31/08/21 31/08/20 31/08/19 31/08/18 31/08/17 31/08/16 CAGR
NP Margin 21.43% 3.96% 15.52% 13.26% 15.59% 17.67% 13.52% -
ROE 4.31% 0.12% 4.07% 2.86% 4.35% 5.31% 3.92% -
Per Share
31/08/22 31/08/21 31/08/20 31/08/19 31/08/18 31/08/17 31/08/16 CAGR
RPS 11.26 1.53 15.46 11.22 13.39 13.22 11.31 -0.07%
EPS 2.41 0.06 2.40 1.49 2.09 2.34 1.53 7.86%
DPS 1.00 0.60 1.50 1.00 1.50 2.20 3.00 -16.72%
NAPS 0.56 0.50 0.59 0.52 0.48 0.44 0.39 6.21%
Adjusted Per Share Value based on latest NOSH - 300,010
31/08/22 31/08/21 31/08/20 31/08/19 31/08/18 31/08/17 31/08/16 CAGR
RPS 11.04 1.36 10.01 7.27 8.67 8.56 7.32 7.08%
EPS 2.37 0.05 1.55 0.96 1.35 1.51 0.99 15.65%
DPS 0.98 0.53 0.97 0.65 0.97 1.42 1.94 -10.75%
NAPS 0.5491 0.4457 0.3821 0.3368 0.3109 0.285 0.2526 13.80%
Price Multiplier on Financial Quarter End Date
31/08/22 31/08/21 31/08/20 31/08/19 31/08/18 31/08/17 31/08/16 CAGR
Date 30/08/22 30/08/21 28/08/20 30/08/19 30/08/18 30/08/17 30/08/16 -
Price 0.50 0.575 0.65 0.635 0.705 0.935 0.885 -
P/RPS 4.44 37.60 4.20 5.66 5.27 7.07 7.83 -9.01%
P/EPS 20.72 949.68 27.09 42.69 33.78 40.04 57.88 -15.72%
EY 4.83 0.11 3.69 2.34 2.96 2.50 1.73 18.65%
DY 2.00 1.04 2.31 1.57 2.13 2.35 3.39 -8.41%
P/NAPS 0.89 1.15 1.10 1.22 1.47 2.13 2.27 -14.44%
Price Multiplier on Announcement Date
31/08/22 31/08/21 31/08/20 31/08/19 31/08/18 31/08/17 31/08/16 CAGR
Date 28/10/22 28/10/21 28/10/20 29/10/19 30/10/18 30/10/17 27/10/16 -
Price 0.535 0.57 0.855 0.75 0.675 0.95 0.955 -
P/RPS 4.75 37.27 5.53 6.68 5.04 7.19 8.45 -9.14%
P/EPS 22.17 941.42 35.64 50.42 32.34 40.68 62.46 -15.84%
EY 4.51 0.11 2.81 1.98 3.09 2.46 1.60 18.84%
DY 1.87 1.05 1.75 1.33 2.22 2.32 3.14 -8.27%
P/NAPS 0.96 1.14 1.45 1.44 1.41 2.16 2.45 -14.45%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment