[HOMERIZ] YoY Quarter Result on 31-Aug-2018 [#4]

Stock
[HOMERIZ] HOMERITZ CORPORATION BERHAD
Announcement Date
30-Oct-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2018
Quarter
31-Aug-2018 [#4]
Profit Trend
QoQ- 35.64%
YoY- -10.63%
Quarter Report
Latest QR
Upcoming QR
HOMERIZ's Result
HOMERIZ's Financial Summary
View:
Show?
Quarter Result
31/08/21 31/08/20 31/08/19 31/08/18 31/08/17 31/08/16 31/08/15 CAGR
Revenue 6,315 46,381 33,661 40,160 39,658 33,923 38,112 -25.86%
PBT 51 9,588 5,530 8,459 8,689 5,547 8,951 -57.70%
Tax 199 -2,390 -1,067 -2,198 -1,683 -960 -2,310 -
NP 250 7,198 4,463 6,261 7,006 4,587 6,641 -42.07%
-
NP to SH 250 7,198 4,463 6,261 7,006 4,587 6,641 -42.07%
-
Tax Rate -390.20% 24.93% 19.29% 25.98% 19.37% 17.31% 25.81% -
Total Cost 6,065 39,183 29,198 33,899 32,652 29,336 31,471 -23.97%
-
Net Worth 206,451 177,014 156,005 144,004 132,004 117,003 102,169 12.42%
Dividend
31/08/21 31/08/20 31/08/19 31/08/18 31/08/17 31/08/16 31/08/15 CAGR
Div 2,477 4,500 3,000 4,500 6,600 9,000 7,512 -16.86%
Div Payout % 990.97% 62.52% 67.22% 71.88% 94.21% 196.21% 113.12% -
Equity
31/08/21 31/08/20 31/08/19 31/08/18 31/08/17 31/08/16 31/08/15 CAGR
Net Worth 206,451 177,014 156,005 144,004 132,004 117,003 102,169 12.42%
NOSH 412,903 300,024 300,010 300,010 300,010 300,010 300,497 5.43%
Ratio Analysis
31/08/21 31/08/20 31/08/19 31/08/18 31/08/17 31/08/16 31/08/15 CAGR
NP Margin 3.96% 15.52% 13.26% 15.59% 17.67% 13.52% 17.42% -
ROE 0.12% 4.07% 2.86% 4.35% 5.31% 3.92% 6.50% -
Per Share
31/08/21 31/08/20 31/08/19 31/08/18 31/08/17 31/08/16 31/08/15 CAGR
RPS 1.53 15.46 11.22 13.39 13.22 11.31 12.68 -29.68%
EPS 0.06 2.40 1.49 2.09 2.34 1.53 2.21 -45.14%
DPS 0.60 1.50 1.00 1.50 2.20 3.00 2.50 -21.15%
NAPS 0.50 0.59 0.52 0.48 0.44 0.39 0.34 6.63%
Adjusted Per Share Value based on latest NOSH - 300,010
31/08/21 31/08/20 31/08/19 31/08/18 31/08/17 31/08/16 31/08/15 CAGR
RPS 1.36 10.01 7.27 8.67 8.56 7.32 8.23 -25.90%
EPS 0.05 1.55 0.96 1.35 1.51 0.99 1.43 -42.78%
DPS 0.53 0.97 0.65 0.97 1.42 1.94 1.62 -16.97%
NAPS 0.4457 0.3821 0.3368 0.3109 0.285 0.2526 0.2206 12.42%
Price Multiplier on Financial Quarter End Date
31/08/21 31/08/20 31/08/19 31/08/18 31/08/17 31/08/16 31/08/15 CAGR
Date 30/08/21 28/08/20 30/08/19 30/08/18 30/08/17 30/08/16 28/08/15 -
Price 0.575 0.65 0.635 0.705 0.935 0.885 0.915 -
P/RPS 37.60 4.20 5.66 5.27 7.07 7.83 7.21 31.65%
P/EPS 949.68 27.09 42.69 33.78 40.04 57.88 41.40 68.48%
EY 0.11 3.69 2.34 2.96 2.50 1.73 2.42 -40.23%
DY 1.04 2.31 1.57 2.13 2.35 3.39 2.73 -14.84%
P/NAPS 1.15 1.10 1.22 1.47 2.13 2.27 2.69 -13.19%
Price Multiplier on Announcement Date
31/08/21 31/08/20 31/08/19 31/08/18 31/08/17 31/08/16 31/08/15 CAGR
Date 28/10/21 28/10/20 29/10/19 30/10/18 30/10/17 27/10/16 29/10/15 -
Price 0.57 0.855 0.75 0.675 0.95 0.955 1.13 -
P/RPS 37.27 5.53 6.68 5.04 7.19 8.45 8.91 26.90%
P/EPS 941.42 35.64 50.42 32.34 40.68 62.46 51.13 62.42%
EY 0.11 2.81 1.98 3.09 2.46 1.60 1.96 -38.09%
DY 1.05 1.75 1.33 2.22 2.32 3.14 2.21 -11.65%
P/NAPS 1.14 1.45 1.44 1.41 2.16 2.45 3.32 -16.30%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment