[JCY] YoY Quarter Result on 31-Mar-2018 [#2]

Stock
[JCY] JCY INTERNATIONAL BERHAD
Announcement Date
15-May-2018
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2018
Quarter
31-Mar-2018 [#2]
Profit Trend
QoQ- -172.15%
YoY- -348.97%
Quarter Report
Latest QR
Upcoming QR
JCY's Result
JCY's Financial Summary
View:
Show?
Quarter Result
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Revenue 247,084 269,508 258,920 346,698 406,664 457,293 508,797 -11.33%
PBT -21,795 4,579 -25,769 -38,032 19,853 -3,734 52,489 -
Tax -755 -205 -551 -330 -4,445 -2,694 -1,337 -9.07%
NP -22,550 4,374 -26,320 -38,362 15,408 -6,428 51,152 -
-
NP to SH -22,550 4,374 -26,320 -38,362 15,408 -6,428 51,152 -
-
Tax Rate - 4.48% - - 22.39% - 2.55% -
Total Cost 269,634 265,134 285,240 385,060 391,256 463,721 457,645 -8.43%
-
Net Worth 895,341 901,493 924,319 1,010,052 1,144,506 1,233,139 1,208,161 -4.86%
Dividend
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Div - - - - 25,680 25,919 25,373 -
Div Payout % - - - - 166.67% 0.00% 49.60% -
Equity
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Net Worth 895,341 901,493 924,319 1,010,052 1,144,506 1,233,139 1,208,161 -4.86%
NOSH 2,121,901 2,086,914 2,076,859 2,076,859 2,054,400 2,073,548 2,029,841 0.74%
Ratio Analysis
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
NP Margin -9.13% 1.62% -10.17% -11.06% 3.79% -1.41% 10.05% -
ROE -2.52% 0.49% -2.85% -3.80% 1.35% -0.52% 4.23% -
Per Share
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
RPS 11.73 13.03 12.56 16.82 19.79 22.05 25.07 -11.88%
EPS -1.07 0.21 -1.28 -1.86 0.75 -0.31 2.52 -
DPS 0.00 0.00 0.00 0.00 1.25 1.25 1.25 -
NAPS 0.4252 0.4357 0.4485 0.4901 0.5571 0.5947 0.5952 -5.44%
Adjusted Per Share Value based on latest NOSH - 2,076,859
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
RPS 11.50 12.55 12.05 16.14 18.93 21.29 23.69 -11.33%
EPS -1.05 0.20 -1.23 -1.79 0.72 -0.30 2.38 -
DPS 0.00 0.00 0.00 0.00 1.20 1.21 1.18 -
NAPS 0.4169 0.4197 0.4304 0.4703 0.5329 0.5741 0.5625 -4.86%
Price Multiplier on Financial Quarter End Date
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Date 31/03/21 31/03/20 29/03/19 30/03/18 31/03/17 31/03/16 31/03/15 -
Price 0.35 0.20 0.20 0.35 0.595 0.73 0.705 -
P/RPS 2.98 1.54 1.59 2.08 3.01 3.31 2.81 0.98%
P/EPS -32.68 94.61 -15.66 -18.80 79.33 -235.48 27.98 -
EY -3.06 1.06 -6.39 -5.32 1.26 -0.42 3.57 -
DY 0.00 0.00 0.00 0.00 2.10 1.71 1.77 -
P/NAPS 0.82 0.46 0.45 0.71 1.07 1.23 1.18 -5.88%
Price Multiplier on Announcement Date
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Date 20/05/21 28/05/20 16/05/19 15/05/18 18/05/17 19/05/16 20/05/15 -
Price 0.355 0.315 0.18 0.315 0.665 0.665 0.77 -
P/RPS 3.03 2.42 1.43 1.87 3.36 3.02 3.07 -0.21%
P/EPS -33.15 149.01 -14.09 -16.92 88.67 -214.52 30.56 -
EY -3.02 0.67 -7.10 -5.91 1.13 -0.47 3.27 -
DY 0.00 0.00 0.00 0.00 1.88 1.88 1.62 -
P/NAPS 0.83 0.72 0.40 0.64 1.19 1.12 1.29 -7.07%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment