[JCY] YoY Quarter Result on 31-Mar-2020 [#2]

Stock
[JCY] JCY INTERNATIONAL BERHAD
Announcement Date
28-May-2020
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2020
Quarter
31-Mar-2020 [#2]
Profit Trend
QoQ- 10.18%
YoY- 116.62%
Quarter Report
Latest QR
Upcoming QR
JCY's Result
JCY's Financial Summary
View:
Show?
Quarter Result
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Revenue 104,618 224,710 247,084 269,508 258,920 346,698 406,664 -20.24%
PBT -25,329 -15,459 -21,795 4,579 -25,769 -38,032 19,853 -
Tax 46 1,190 -755 -205 -551 -330 -4,445 -
NP -25,283 -14,269 -22,550 4,374 -26,320 -38,362 15,408 -
-
NP to SH -25,283 -14,269 -22,550 4,374 -26,320 -38,362 15,408 -
-
Tax Rate - - - 4.48% - - 22.39% -
Total Cost 129,901 238,979 269,634 265,134 285,240 385,060 391,256 -16.77%
-
Net Worth 725,481 861,124 895,341 901,493 924,319 1,010,052 1,144,506 -7.31%
Dividend
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Div - - - - - - 25,680 -
Div Payout % - - - - - - 166.67% -
Equity
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Net Worth 725,481 861,124 895,341 901,493 924,319 1,010,052 1,144,506 -7.31%
NOSH 2,126,746 2,126,746 2,121,901 2,086,914 2,076,859 2,076,859 2,054,400 0.57%
Ratio Analysis
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
NP Margin -24.17% -6.35% -9.13% 1.62% -10.17% -11.06% 3.79% -
ROE -3.48% -1.66% -2.52% 0.49% -2.85% -3.80% 1.35% -
Per Share
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
RPS 4.96 10.65 11.73 13.03 12.56 16.82 19.79 -20.58%
EPS -1.20 -0.68 -1.07 0.21 -1.28 -1.86 0.75 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 1.25 -
NAPS 0.3437 0.408 0.4252 0.4357 0.4485 0.4901 0.5571 -7.73%
Adjusted Per Share Value based on latest NOSH - 2,086,914
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
RPS 4.87 10.46 11.50 12.55 12.06 16.14 18.93 -20.24%
EPS -1.18 -0.66 -1.05 0.20 -1.23 -1.79 0.72 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 1.20 -
NAPS 0.3378 0.4009 0.4169 0.4197 0.4304 0.4703 0.5329 -7.31%
Price Multiplier on Financial Quarter End Date
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Date 31/03/23 31/03/22 31/03/21 31/03/20 29/03/19 30/03/18 31/03/17 -
Price 0.165 0.28 0.35 0.20 0.20 0.35 0.595 -
P/RPS 3.33 2.63 2.98 1.54 1.59 2.08 3.01 1.69%
P/EPS -13.78 -41.42 -32.68 94.61 -15.66 -18.80 79.33 -
EY -7.26 -2.41 -3.06 1.06 -6.39 -5.32 1.26 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 2.10 -
P/NAPS 0.48 0.69 0.82 0.46 0.45 0.71 1.07 -12.50%
Price Multiplier on Announcement Date
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Date 19/05/23 18/05/22 20/05/21 28/05/20 16/05/19 15/05/18 18/05/17 -
Price 0.165 0.24 0.355 0.315 0.18 0.315 0.665 -
P/RPS 3.33 2.25 3.03 2.42 1.43 1.87 3.36 -0.14%
P/EPS -13.78 -35.50 -33.15 149.01 -14.09 -16.92 88.67 -
EY -7.26 -2.82 -3.02 0.67 -7.10 -5.91 1.13 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 1.88 -
P/NAPS 0.48 0.59 0.83 0.72 0.40 0.64 1.19 -14.03%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment