[SYGROUP] YoY Quarter Result on 31-Mar-2019 [#3]

Announcement Date
28-May-2019
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2019
Quarter
31-Mar-2019 [#3]
Profit Trend
QoQ- -153.01%
YoY- -329.8%
View:
Show?
Quarter Result
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
Revenue 210,173 153,221 155,190 135,622 175,736 142,899 141,391 6.82%
PBT 30,651 4,232 -83,183 -14,272 6,675 -9,832 1,175 72.17%
Tax -471 -129 49 -51 129 38 -131 23.76%
NP 30,180 4,103 -83,134 -14,323 6,804 -9,794 1,044 75.14%
-
NP to SH 29,953 3,966 -83,269 -14,953 6,507 -7,140 462 100.36%
-
Tax Rate 1.54% 3.05% - - -1.93% - 11.15% -
Total Cost 179,993 149,118 238,324 149,945 168,932 152,693 140,347 4.23%
-
Net Worth 981,734 922,699 948,132 1,149,796 1,176,000 1,127,999 1,151,999 -2.62%
Dividend
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
Net Worth 981,734 922,699 948,132 1,149,796 1,176,000 1,127,999 1,151,999 -2.62%
NOSH 1,200,000 1,200,000 1,200,000 1,200,000 1,200,000 1,200,000 1,200,000 0.00%
Ratio Analysis
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
NP Margin 14.36% 2.68% -53.57% -10.56% 3.87% -6.85% 0.74% -
ROE 3.05% 0.43% -8.78% -1.30% 0.55% -0.63% 0.04% -
Per Share
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
RPS 18.20 13.12 13.26 11.56 14.64 11.91 11.78 7.51%
EPS 2.59 0.34 -7.11 -1.27 0.54 -0.60 0.04 100.32%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.85 0.79 0.81 0.98 0.98 0.94 0.96 -2.00%
Adjusted Per Share Value based on latest NOSH - 1,200,000
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
RPS 17.51 12.77 12.93 11.30 14.64 11.91 11.78 6.82%
EPS 2.50 0.33 -6.94 -1.25 0.54 -0.60 0.04 99.14%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.8181 0.7689 0.7901 0.9582 0.98 0.94 0.96 -2.62%
Price Multiplier on Financial Quarter End Date
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
Date 31/03/22 31/03/21 31/03/20 29/03/19 30/03/18 31/03/17 31/03/16 -
Price 0.39 0.335 0.14 0.315 0.245 0.30 0.34 -
P/RPS 2.14 2.55 1.06 2.73 1.67 2.52 2.89 -4.88%
P/EPS 15.04 98.66 -1.97 -24.72 45.18 -50.42 883.12 -49.26%
EY 6.65 1.01 -50.81 -4.05 2.21 -1.98 0.11 98.04%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.46 0.42 0.17 0.32 0.25 0.32 0.35 4.65%
Price Multiplier on Announcement Date
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
Date 30/05/22 28/05/21 29/05/20 28/05/19 28/05/18 31/05/17 31/05/16 -
Price 0.38 0.355 0.195 0.30 0.26 0.26 0.345 -
P/RPS 2.09 2.71 1.47 2.60 1.78 2.18 2.93 -5.47%
P/EPS 14.65 104.55 -2.74 -23.54 47.95 -43.70 896.10 -49.60%
EY 6.82 0.96 -36.48 -4.25 2.09 -2.29 0.11 98.88%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.45 0.45 0.24 0.31 0.27 0.28 0.36 3.78%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment