[SYGROUP] YoY Quarter Result on 31-Mar-2021 [#3]

Stock
[SYGROUP] SHIN YANG GROUP BERHAD
Announcement Date
28-May-2021
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2021
Quarter
31-Mar-2021 [#3]
Profit Trend
QoQ- 12.35%
YoY- 104.76%
Quarter Report
Latest QR
Upcoming QR
SYGROUP's Result
SYGROUP's Financial Summary
View:
Show?
Quarter Result
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Revenue 252,187 234,842 210,173 153,221 155,190 135,622 175,736 6.19%
PBT 40,430 46,003 30,651 4,232 -83,183 -14,272 6,675 34.97%
Tax -5,008 -943 -471 -129 49 -51 129 -
NP 35,422 45,060 30,180 4,103 -83,134 -14,323 6,804 31.61%
-
NP to SH 34,659 44,818 29,953 3,966 -83,269 -14,953 6,507 32.11%
-
Tax Rate 12.39% 2.05% 1.54% 3.05% - - -1.93% -
Total Cost 216,765 189,782 179,993 149,118 238,324 149,945 168,932 4.23%
-
Net Worth 12,467,097 1,152,159 981,734 922,699 948,132 1,149,796 1,176,000 48.16%
Dividend
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Net Worth 12,467,097 1,152,159 981,734 922,699 948,132 1,149,796 1,176,000 48.16%
NOSH 1,200,000 1,200,000 1,200,000 1,200,000 1,200,000 1,200,000 1,200,000 0.00%
Ratio Analysis
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
NP Margin 14.05% 19.19% 14.36% 2.68% -53.57% -10.56% 3.87% -
ROE 0.28% 3.89% 3.05% 0.43% -8.78% -1.30% 0.55% -
Per Share
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
RPS 2.27 20.59 18.20 13.12 13.26 11.56 14.64 -26.68%
EPS 3.06 3.93 2.59 0.34 -7.11 -1.27 0.54 33.48%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.12 1.01 0.85 0.79 0.81 0.98 0.98 2.24%
Adjusted Per Share Value based on latest NOSH - 1,200,000
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
RPS 21.02 19.57 17.51 12.77 12.93 11.30 14.64 6.20%
EPS 2.89 3.73 2.50 0.33 -6.94 -1.25 0.54 32.22%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 10.3892 0.9601 0.8181 0.7689 0.7901 0.9582 0.98 48.16%
Price Multiplier on Financial Quarter End Date
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Date 29/03/24 31/03/23 31/03/22 31/03/21 31/03/20 29/03/19 30/03/18 -
Price 0.60 0.54 0.39 0.335 0.14 0.315 0.245 -
P/RPS 26.48 2.62 2.14 2.55 1.06 2.73 1.67 58.43%
P/EPS 192.70 13.74 15.04 98.66 -1.97 -24.72 45.18 27.31%
EY 0.52 7.28 6.65 1.01 -50.81 -4.05 2.21 -21.41%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.54 0.53 0.46 0.42 0.17 0.32 0.25 13.68%
Price Multiplier on Announcement Date
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Date 30/05/24 30/05/23 30/05/22 28/05/21 29/05/20 28/05/19 28/05/18 -
Price 0.69 0.545 0.38 0.355 0.195 0.30 0.26 -
P/RPS 30.46 2.65 2.09 2.71 1.47 2.60 1.78 60.45%
P/EPS 221.61 13.87 14.65 104.55 -2.74 -23.54 47.95 29.03%
EY 0.45 7.21 6.82 0.96 -36.48 -4.25 2.09 -22.56%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.62 0.54 0.45 0.45 0.24 0.31 0.27 14.84%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment