[SIGGAS] YoY Quarter Result on 30-Sep-2015 [#3]

Stock
[SIGGAS] SIG GASES BERHAD
Announcement Date
12-Nov-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2015
Quarter
30-Sep-2015 [#3]
Profit Trend
QoQ- 223.86%
YoY- 78.49%
Quarter Report
Latest QR
Upcoming QR
SIGGAS's Result
SIGGAS's Financial Summary
View:
Show?
Quarter Result
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
Revenue 21,507 19,000 17,567 18,885 16,455 15,956 15,805 5.26%
PBT 1,055 843 1,008 5,357 1,294 577 562 11.06%
Tax -220 403 -257 -172 1,611 69 59 -
NP 835 1,246 751 5,185 2,905 646 621 5.05%
-
NP to SH 835 1,246 751 5,185 2,905 646 621 5.05%
-
Tax Rate 20.85% -47.81% 25.50% 3.21% -124.50% -11.96% -10.50% -
Total Cost 20,672 17,754 16,816 13,700 13,550 15,310 15,184 5.27%
-
Net Worth 127,500 123,750 121,874 119,999 98,829 91,641 90,878 5.80%
Dividend
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
Div 1,500 - - - - - - -
Div Payout % 179.64% - - - - - - -
Equity
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
Net Worth 127,500 123,750 121,874 119,999 98,829 91,641 90,878 5.80%
NOSH 187,500 187,500 187,500 187,500 149,742 150,232 151,463 3.61%
Ratio Analysis
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
NP Margin 3.88% 6.56% 4.28% 27.46% 17.65% 4.05% 3.93% -
ROE 0.65% 1.01% 0.62% 4.32% 2.94% 0.70% 0.68% -
Per Share
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
RPS 11.47 10.13 9.37 10.07 10.99 10.62 10.43 1.59%
EPS 0.45 0.66 0.40 2.77 1.94 0.43 0.41 1.56%
DPS 0.80 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.68 0.66 0.65 0.64 0.66 0.61 0.60 2.10%
Adjusted Per Share Value based on latest NOSH - 187,500
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
RPS 11.47 10.13 9.37 10.07 8.78 8.51 8.43 5.26%
EPS 0.45 0.66 0.40 2.77 1.55 0.34 0.33 5.30%
DPS 0.80 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.68 0.66 0.65 0.64 0.5271 0.4888 0.4847 5.80%
Price Multiplier on Financial Quarter End Date
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
Date 28/09/18 29/09/17 30/09/16 30/09/15 30/09/14 30/09/13 28/09/12 -
Price 0.935 0.955 0.43 0.47 0.72 0.595 0.60 -
P/RPS 8.15 9.42 4.59 4.67 6.55 5.60 5.75 5.98%
P/EPS 209.96 143.71 107.36 17.00 37.11 138.37 146.34 6.19%
EY 0.48 0.70 0.93 5.88 2.69 0.72 0.68 -5.63%
DY 0.86 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.38 1.45 0.66 0.73 1.09 0.98 1.00 5.51%
Price Multiplier on Announcement Date
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
Date 15/11/18 16/11/17 16/11/16 12/11/15 13/11/14 14/11/13 21/11/12 -
Price 0.86 0.925 0.43 0.495 0.70 0.58 0.59 -
P/RPS 7.50 9.13 4.59 4.91 6.37 5.46 5.65 4.83%
P/EPS 193.11 139.20 107.36 17.90 36.08 134.88 143.90 5.02%
EY 0.52 0.72 0.93 5.59 2.77 0.74 0.69 -4.60%
DY 0.93 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.26 1.40 0.66 0.77 1.06 0.95 0.98 4.27%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment