[SIGGAS] YoY Quarter Result on 30-Sep-2013 [#3]

Stock
[SIGGAS] SIG GASES BERHAD
Announcement Date
14-Nov-2013
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2013
Quarter
30-Sep-2013 [#3]
Profit Trend
QoQ- -53.42%
YoY- 4.03%
Quarter Report
Latest QR
Upcoming QR
SIGGAS's Result
SIGGAS's Financial Summary
View:
Show?
Quarter Result
30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 CAGR
Revenue 17,567 18,885 16,455 15,956 15,805 13,734 13,274 4.77%
PBT 1,008 5,357 1,294 577 562 593 2,304 -12.85%
Tax -257 -172 1,611 69 59 -39 -537 -11.54%
NP 751 5,185 2,905 646 621 554 1,767 -13.27%
-
NP to SH 751 5,185 2,905 646 621 554 1,767 -13.27%
-
Tax Rate 25.50% 3.21% -124.50% -11.96% -10.50% 6.58% 23.31% -
Total Cost 16,816 13,700 13,550 15,310 15,184 13,180 11,507 6.52%
-
Net Worth 121,874 119,999 98,829 91,641 90,878 83,848 82,360 6.74%
Dividend
30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 CAGR
Net Worth 121,874 119,999 98,829 91,641 90,878 83,848 82,360 6.74%
NOSH 187,500 187,500 149,742 150,232 151,463 149,729 149,745 3.81%
Ratio Analysis
30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 CAGR
NP Margin 4.28% 27.46% 17.65% 4.05% 3.93% 4.03% 13.31% -
ROE 0.62% 4.32% 2.94% 0.70% 0.68% 0.66% 2.15% -
Per Share
30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 CAGR
RPS 9.37 10.07 10.99 10.62 10.43 9.17 8.86 0.93%
EPS 0.40 2.77 1.94 0.43 0.41 0.37 1.18 -16.48%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.65 0.64 0.66 0.61 0.60 0.56 0.55 2.82%
Adjusted Per Share Value based on latest NOSH - 150,232
30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 CAGR
RPS 9.37 10.07 8.78 8.51 8.43 7.32 7.08 4.77%
EPS 0.40 2.77 1.55 0.34 0.33 0.30 0.94 -13.26%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.65 0.64 0.5271 0.4888 0.4847 0.4472 0.4393 6.74%
Price Multiplier on Financial Quarter End Date
30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 CAGR
Date 30/09/16 30/09/15 30/09/14 30/09/13 28/09/12 30/09/11 30/09/10 -
Price 0.43 0.47 0.72 0.595 0.60 0.67 0.86 -
P/RPS 4.59 4.67 6.55 5.60 5.75 7.30 9.70 -11.71%
P/EPS 107.36 17.00 37.11 138.37 146.34 181.08 72.88 6.66%
EY 0.93 5.88 2.69 0.72 0.68 0.55 1.37 -6.24%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.66 0.73 1.09 0.98 1.00 1.20 1.56 -13.34%
Price Multiplier on Announcement Date
30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 CAGR
Date 16/11/16 12/11/15 13/11/14 14/11/13 21/11/12 18/11/11 19/11/10 -
Price 0.43 0.495 0.70 0.58 0.59 0.75 1.09 -
P/RPS 4.59 4.91 6.37 5.46 5.65 8.18 12.30 -15.13%
P/EPS 107.36 17.90 36.08 134.88 143.90 202.70 92.37 2.53%
EY 0.93 5.59 2.77 0.74 0.69 0.49 1.08 -2.45%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.66 0.77 1.06 0.95 0.98 1.34 1.98 -16.71%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment