[SIGGAS] YoY Quarter Result on 30-Sep-2016 [#3]

Announcement Date
16-Nov-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2016
Quarter
30-Sep-2016 [#3]
Profit Trend
QoQ- -49.56%
YoY- -85.52%
View:
Show?
Quarter Result
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
Revenue 0 21,507 19,000 17,567 18,885 16,455 15,956 -
PBT -180 1,055 843 1,008 5,357 1,294 577 -
Tax 2,559 -220 403 -257 -172 1,611 69 82.56%
NP 2,379 835 1,246 751 5,185 2,905 646 24.25%
-
NP to SH 2,379 835 1,246 751 5,185 2,905 646 24.25%
-
Tax Rate - 20.85% -47.81% 25.50% 3.21% -124.50% -11.96% -
Total Cost -2,379 20,672 17,754 16,816 13,700 13,550 15,310 -
-
Net Worth 129,374 127,500 123,750 121,874 119,999 98,829 91,641 5.91%
Dividend
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
Div - 1,500 - - - - - -
Div Payout % - 179.64% - - - - - -
Equity
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
Net Worth 129,374 127,500 123,750 121,874 119,999 98,829 91,641 5.91%
NOSH 187,500 187,500 187,500 187,500 187,500 149,742 150,232 3.76%
Ratio Analysis
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
NP Margin 0.00% 3.88% 6.56% 4.28% 27.46% 17.65% 4.05% -
ROE 1.84% 0.65% 1.01% 0.62% 4.32% 2.94% 0.70% -
Per Share
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
RPS 0.00 11.47 10.13 9.37 10.07 10.99 10.62 -
EPS 1.27 0.45 0.66 0.40 2.77 1.94 0.43 19.77%
DPS 0.00 0.80 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.69 0.68 0.66 0.65 0.64 0.66 0.61 2.07%
Adjusted Per Share Value based on latest NOSH - 187,500
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
RPS 0.00 11.47 10.13 9.37 10.07 8.78 8.51 -
EPS 1.27 0.45 0.66 0.40 2.77 1.55 0.34 24.55%
DPS 0.00 0.80 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.69 0.68 0.66 0.65 0.64 0.5271 0.4888 5.91%
Price Multiplier on Financial Quarter End Date
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
Date 30/09/19 28/09/18 29/09/17 30/09/16 30/09/15 30/09/14 30/09/13 -
Price 0.93 0.935 0.955 0.43 0.47 0.72 0.595 -
P/RPS 0.00 8.15 9.42 4.59 4.67 6.55 5.60 -
P/EPS 73.30 209.96 143.71 107.36 17.00 37.11 138.37 -10.04%
EY 1.36 0.48 0.70 0.93 5.88 2.69 0.72 11.17%
DY 0.00 0.86 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.35 1.38 1.45 0.66 0.73 1.09 0.98 5.48%
Price Multiplier on Announcement Date
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
Date 18/11/19 15/11/18 16/11/17 16/11/16 12/11/15 13/11/14 14/11/13 -
Price 0.945 0.86 0.925 0.43 0.495 0.70 0.58 -
P/RPS 0.00 7.50 9.13 4.59 4.91 6.37 5.46 -
P/EPS 74.48 193.11 139.20 107.36 17.90 36.08 134.88 -9.41%
EY 1.34 0.52 0.72 0.93 5.59 2.77 0.74 10.39%
DY 0.00 0.93 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.37 1.26 1.40 0.66 0.77 1.06 0.95 6.28%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment