[SIGGAS] YoY Quarter Result on 31-Mar-2011 [#1]

Announcement Date
19-May-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2011
Quarter
31-Mar-2011 [#1]
Profit Trend
QoQ- -51.88%
YoY--%
View:
Show?
Quarter Result
31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
Revenue 15,838 14,699 14,774 12,233 0 -
PBT 838 37 1,072 968 0 -
Tax 898 0 87 -252 0 -
NP 1,736 37 1,159 716 0 -
-
NP to SH 1,736 37 1,159 716 0 -
-
Tax Rate -107.16% 0.00% -8.12% 26.03% - -
Total Cost 14,102 14,662 13,615 11,517 0 -
-
Net Worth 94,282 111,000 85,796 85,025 0 -
Dividend
31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
Div 897 - 903 - - -
Div Payout % 51.72% - 77.92% - - -
Equity
31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
Net Worth 94,282 111,000 85,796 85,025 0 -
NOSH 149,655 185,000 150,519 149,166 0 -
Ratio Analysis
31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
NP Margin 10.96% 0.25% 7.84% 5.85% 0.00% -
ROE 1.84% 0.03% 1.35% 0.84% 0.00% -
Per Share
31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
RPS 10.58 7.95 9.82 8.20 0.00 -
EPS 1.16 0.02 0.77 0.48 0.00 -
DPS 0.60 0.00 0.60 0.00 0.00 -
NAPS 0.63 0.60 0.57 0.57 0.00 -
Adjusted Per Share Value based on latest NOSH - 149,166
31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
RPS 8.45 7.84 7.88 6.52 0.00 -
EPS 0.93 0.02 0.62 0.38 0.00 -
DPS 0.48 0.00 0.48 0.00 0.00 -
NAPS 0.5028 0.592 0.4576 0.4535 0.00 -
Price Multiplier on Financial Quarter End Date
31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
Date 31/03/14 29/03/13 30/03/12 31/03/11 - -
Price 0.59 0.60 0.75 1.02 0.00 -
P/RPS 5.57 7.55 7.64 12.44 0.00 -
P/EPS 50.86 3,000.00 97.40 212.50 0.00 -
EY 1.97 0.03 1.03 0.47 0.00 -
DY 1.02 0.00 0.80 0.00 0.00 -
P/NAPS 0.94 1.00 1.32 1.79 0.00 -
Price Multiplier on Announcement Date
31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
Date 23/05/14 16/05/13 17/05/12 19/05/11 - -
Price 0.62 0.63 0.69 0.95 0.00 -
P/RPS 5.86 7.93 7.03 11.58 0.00 -
P/EPS 53.45 3,150.00 89.61 197.92 0.00 -
EY 1.87 0.03 1.12 0.51 0.00 -
DY 0.97 0.00 0.87 0.00 0.00 -
P/NAPS 0.98 1.05 1.21 1.67 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment