[SIGGAS] QoQ Cumulative Quarter Result on 31-Mar-2011 [#1]

Stock
[SIGGAS] SIG GASES BERHAD
Announcement Date
19-May-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2011
Quarter
31-Mar-2011 [#1]
Profit Trend
QoQ- -88.09%
YoY--%
Quarter Report
Latest QR
Upcoming QR
SIGGAS's Result
SIGGAS's Financial Summary
View:
Show?
Cumulative Result
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
Revenue 54,361 39,822 26,088 12,233 55,261 41,512 28,238 54.56%
PBT 3,512 2,675 2,082 968 7,946 5,834 3,530 -0.33%
Tax -1,078 -301 -262 -252 -1,935 -1,311 -774 24.63%
NP 2,434 2,374 1,820 716 6,011 4,523 2,756 -7.92%
-
NP to SH 2,434 2,374 1,820 716 6,011 4,523 2,756 -7.92%
-
Tax Rate 30.69% 11.25% 12.58% 26.03% 24.35% 22.47% 21.93% -
Total Cost 51,927 37,448 24,268 11,517 49,250 36,989 25,482 60.52%
-
Net Worth 88,682 84,141 84,231 85,025 65,745 82,372 4,960,800 -93.11%
Dividend
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
Div 901 - 1,955 - - - - -
Div Payout % 37.05% - 107.44% - - - - -
Equity
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
Net Worth 88,682 84,141 84,231 85,025 65,745 82,372 4,960,800 -93.11%
NOSH 150,308 150,253 150,413 149,166 117,402 149,768 9,186,666 -93.50%
Ratio Analysis
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
NP Margin 4.48% 5.96% 6.98% 5.85% 10.88% 10.90% 9.76% -
ROE 2.74% 2.82% 2.16% 0.84% 9.14% 5.49% 0.06% -
Per Share
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
RPS 36.17 26.50 17.34 8.20 47.07 27.72 0.31 2267.15%
EPS 1.62 1.58 1.21 0.48 5.12 3.02 0.03 1318.31%
DPS 0.60 0.00 1.30 0.00 0.00 0.00 0.00 -
NAPS 0.59 0.56 0.56 0.57 0.56 0.55 0.54 6.06%
Adjusted Per Share Value based on latest NOSH - 149,166
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
RPS 28.99 21.24 13.91 6.52 29.47 22.14 15.06 54.56%
EPS 1.30 1.27 0.97 0.38 3.21 2.41 1.47 -7.84%
DPS 0.48 0.00 1.04 0.00 0.00 0.00 0.00 -
NAPS 0.473 0.4488 0.4492 0.4535 0.3506 0.4393 26.4576 -93.11%
Price Multiplier on Financial Quarter End Date
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
Date 30/12/11 30/09/11 30/06/11 31/03/11 30/12/10 30/09/10 - -
Price 0.71 0.67 0.82 1.02 1.02 0.86 0.00 -
P/RPS 1.96 2.53 4.73 12.44 2.17 3.10 0.00 -
P/EPS 43.85 42.41 67.77 212.50 19.92 28.48 0.00 -
EY 2.28 2.36 1.48 0.47 5.02 3.51 0.00 -
DY 0.85 0.00 1.59 0.00 0.00 0.00 0.00 -
P/NAPS 1.20 1.20 1.46 1.79 1.82 1.56 0.00 -
Price Multiplier on Announcement Date
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
Date 23/02/12 18/11/11 09/08/11 19/05/11 17/02/11 19/11/10 03/08/10 -
Price 0.78 0.75 0.75 0.95 1.07 1.09 0.00 -
P/RPS 2.16 2.83 4.32 11.58 2.27 3.93 0.00 -
P/EPS 48.17 47.47 61.98 197.92 20.90 36.09 0.00 -
EY 2.08 2.11 1.61 0.51 4.79 2.77 0.00 -
DY 0.77 0.00 1.73 0.00 0.00 0.00 0.00 -
P/NAPS 1.32 1.34 1.34 1.67 1.91 1.98 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment