[SIGGAS] QoQ TTM Result on 31-Mar-2011 [#1]

Stock
[SIGGAS] SIG GASES BERHAD
Announcement Date
19-May-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2011
Quarter
31-Mar-2011 [#1]
Profit Trend
QoQ- 15.87%
YoY--%
Quarter Report
Latest QR
Upcoming QR
SIGGAS's Result
SIGGAS's Financial Summary
View:
Show?
TTM Result
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
Revenue 54,361 53,571 53,111 54,213 41,980 28,231 14,957 135.83%
PBT 3,512 4,781 6,492 6,995 6,027 3,921 1,617 67.47%
Tax -1,078 -925 -1,423 -1,768 -1,516 -892 -355 109.27%
NP 2,434 3,856 5,069 5,227 4,511 3,029 1,262 54.75%
-
NP to SH 2,434 3,856 5,069 5,227 4,511 3,029 1,262 54.75%
-
Tax Rate 30.69% 19.35% 21.92% 25.28% 25.15% 22.75% 21.95% -
Total Cost 51,927 49,715 48,042 48,986 37,469 25,202 13,695 142.56%
-
Net Worth 86,925 83,848 83,545 85,025 65,612 0 0 -
Dividend
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
Div 4,793 3,878 3,878 1,939 - - - -
Div Payout % 196.94% 100.59% 76.52% 37.10% - - - -
Equity
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
Net Worth 86,925 83,848 83,545 85,025 65,612 0 0 -
NOSH 152,500 149,729 149,189 149,166 117,165 149,745 12,620,000 -94.69%
Ratio Analysis
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
NP Margin 4.48% 7.20% 9.54% 9.64% 10.75% 10.73% 8.44% -
ROE 2.80% 4.60% 6.07% 6.15% 6.88% 0.00% 0.00% -
Per Share
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
RPS 35.65 35.78 35.60 36.34 35.83 18.85 0.12 4306.37%
EPS 1.60 2.58 3.40 3.50 3.85 2.02 0.01 2820.10%
DPS 3.14 2.59 2.60 1.30 0.00 0.00 0.00 -
NAPS 0.57 0.56 0.56 0.57 0.56 0.00 0.00 -
Adjusted Per Share Value based on latest NOSH - 149,166
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
RPS 28.99 28.57 28.33 28.91 22.39 15.06 7.98 135.76%
EPS 1.30 2.06 2.70 2.79 2.41 1.62 0.67 55.37%
DPS 2.56 2.07 2.07 1.03 0.00 0.00 0.00 -
NAPS 0.4636 0.4472 0.4456 0.4535 0.3499 0.00 0.00 -
Price Multiplier on Financial Quarter End Date
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
Date 30/12/11 30/09/11 30/06/11 31/03/11 30/12/10 30/09/10 - -
Price 0.71 0.67 0.82 1.02 1.02 0.86 0.00 -
P/RPS 1.99 1.87 2.30 2.81 2.85 4.56 0.00 -
P/EPS 44.48 26.02 24.13 29.11 26.49 42.52 0.00 -
EY 2.25 3.84 4.14 3.44 3.77 2.35 0.00 -
DY 4.43 3.87 3.17 1.27 0.00 0.00 0.00 -
P/NAPS 1.25 1.20 1.46 1.79 1.82 0.00 0.00 -
Price Multiplier on Announcement Date
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
Date 23/02/12 18/11/11 09/08/11 19/05/11 - - - -
Price 0.78 0.75 0.75 0.95 0.00 0.00 0.00 -
P/RPS 2.19 2.10 2.11 2.61 0.00 0.00 0.00 -
P/EPS 48.87 29.12 22.07 27.11 0.00 0.00 0.00 -
EY 2.05 3.43 4.53 3.69 0.00 0.00 0.00 -
DY 4.03 3.45 3.47 1.37 0.00 0.00 0.00 -
P/NAPS 1.37 1.34 1.34 1.67 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment